| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 2,675 | 1,338 | 1,337 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Large Cap Growth Fund (SELCX) | AT COST | 230,471 | 246,506 |
| Large Cap Value Fund (TRMVX) | AT COST | 205,681 | 232,173 |
| Small Cap Growth Fund (SSCGX) | AT COST | 28,878 | 40,460 |
| Small Cap Value Fund (SESVX) | AT COST | 37,457 | 39,954 |
| International Equity Fund (SEITX) | AT COST | 156,448 | 160,458 |
| Emerging Mkts Equity Fund (SIEMX) | AT COST | 63,502 | 64,107 |
| Insured Deposit Cash | AT COST | 8,014 | 8,014 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Annual MN Filing Fee | 25 | 0 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Fees | 5,551 | 5,551 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise Tax | 736 | 0 | 736 |