| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting fees | 6,450 | 3,225 | 0 | 3,225 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Vanguard Int. Term Bond Fund | 982,931 | 902,030 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Vanguard Developed Mkts Index | 285,541 | 371,088 |
| Vanguard Small Cap Index Fund | 138,356 | 528,917 |
| Vanguard REIT | 140,313 | 183,944 |
| Vanguard 500 Index Fund | 564,372 | 985,140 |
| Vanguard Total Stock Mkt Indx | 291,644 | 879,236 |
| Vanguard LT Invest Gr Inv | 1,452 | 1,011 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative | 10,000 | 10,000 | ||
| Dreamhost hosting fee | 156 | 156 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Fees | 24,978 | 24,978 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Federal Escise tax | 7,429 | |||
| Foreign tax | 1,054 | 1,054 | ||
| Secretary of State | 25 | 25 |