| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 4100 SHARES EOY AGNC | 37,761 | 37,761 |
| 4189 SHARES EOY AAPL | 1,049,009 | 1,049,009 |
| 50 SHARES EOY AXON | 29,716 | 29,716 |
| 771.484 SHARES EOY META | 451,712 | 451,712 |
| 3050 SHARES EOY NVDA | 409,585 | 409,585 |
| 1200 SHARES EOY PHM | 130,680 | 130,680 |
| 115 SHARES EOY SNOW | 17,757 | 17,757 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ANNUITY - I SHARES MSCI EAFE ETF | FMV | 411,587 | 411,587 |
| ANNUITY - S&P 500 INDEX 1 YEAR CAP | FMV | 401,377 | 401,377 |
| ANNUITY - S&P 500 INDEX 6 YEAR CAP | FMV | 562,281 | 562,281 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BANK FEES | 5 | |||
| MEMBERSHIPS AND SUBSCRIPTIONS | 1,000 | |||
| MERCHANT ACCOUNT FEES | 100 |
| Description | Amount |
|---|---|
| 2023 UNREALIZED GAINS | 169,664 |
| 2024 UNREALIZED GAINS | 309,772 |
| LESS 2024 REALIZED GAINS | -83,362 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONTRACT AND PROFESSIONAL FEES | 240 |