| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| DFN ALPHA 90-10 FUND LLC | AT COST | 11,327,493 | 11,327,493 |
| TIE TAMPA ANGEL FUND | AT COST | 848,020 | 848,020 |
| ACE INVESTMENTS | AT COST |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT LEGAL FEES | 900 | 900 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INTEREST RECEIVABLE | 1,262,496 | 1,262,496 | 12,626,496 |
| OTHER LONG TERM ASSETS | 36,787,178 | 30,411,474 | 30,411,474 |
| Description | Amount |
|---|---|
| ACE ENDOWMENT | 259,219 |
| PY ACE ENDOWMENT UNREALIZED GAIN | 27,458 |
| NON-DEDUCTIBLE FEDERAL TAX | 35,648 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BANK CHARGES | 1,137 | 1,137 | ||
| POSTAGE | 678 | 678 | ||
| OFFICE EXPENSE | 375 | 375 | ||
| PASS-THORUGH EXPENSE | 143,345 | 143,345 | ||
| OTHER ADMINISTRATIVE EXPENSE | 2,005 | 2,005 | ||
| LOSS ON SALE OF SUBSIDIARY | 6,815,077 | 6,815,077 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER NONOPERATING REVENUE | 17 | 17 | |
| TIE TAMPA BAY ANGEL FUND | -43,659 | -43,659 | |
| DFN ALPHA 90-10 FUND | -393,578 | -393,578 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| LINE OF CREDIT DFN ALPHA 90-10 LOAN | 1,400,000 | 1,400,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT OTHER PROFESSIONAL FEES | 840 | 840 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT TAXES/LICENSES | 425 | 425 |