| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBVIE INC | 25,050 | 23,812 |
| ADOBE SYSTEMS, INC | 12,980 | 11,812 |
| ADVANCED MICRO DEVICES INC | 19,576 | 13,770 |
| ALPHABET INC CL A | 79,070 | 89,539 |
| AMAZON COM | 85,612 | 103,113 |
| AMGEN INC | 11,431 | 10,544 |
| APPLE INC | 95,607 | 129,968 |
| ARES MANAGEMENT CORPORATION | 7,053 | 8,314 |
| ASTRAZENECA | 18,423 | 16,314 |
| ATMOS ENERGY CORP | 8,010 | 8,765 |
| BALL CP | 8,620 | 7,112 |
| BECTON DICKINSON & CO | 20,483 | 19,696 |
| BERKSHIRE HATHAWAY INC. CLASS | 38,031 | 42,563 |
| BJ'S WHLSL CLUB INC | 4,602 | 4,277 |
| BLACKROCK INC | 51,258 | 67,762 |
| BLOCK INC | 7,309 | 8,584 |
| BLOOM ENERGY CORP | 3,770 | 5,153 |
| BOOKING HOLDINGS INC | 9,765 | 13,276 |
| BOX INC | 4,378 | 5,024 |
| BROADCOM INC | 22,566 | 23,880 |
| BROWN & BROWN INC | 7,546 | 9,068 |
| CAE INC | 4,144 | 5,507 |
| CENTERPOINT ENERGY | 8,511 | 9,329 |
| CHEVRON CORP | 31,048 | 28,533 |
| CHEWY INC | 5,304 | 6,966 |
| CIENA CORP | 2,456 | 4,396 |
| CONSTELLATION BRANDS INC | 8,632 | 7,460 |
| CRH PLC - AMERICAN DEPOSITARY | 13,889 | 16,469 |
| CUMMINS INC | 13,557 | 17,021 |
| DEXCOM, INC | 4,290 | 2,581 |
| DOCUSIGN INC | 3,142 | 4,993 |
| DOMINOS PIZZA INC | 6,408 | 5,632 |
| EATON CORP PLC | 13,815 | 14,266 |
| ECOLAB INC | 12,643 | 13,106 |
| ELECTRONIC ARTS | 7,736 | 8,266 |
| ELI LILLY & CO | 31,228 | 30,724 |
| EMBRAER EMPRESA BR | 11,743 | 15,222 |
| EQT CORPORATION | 4,685 | 5,994 |
| EXXON MOBIL CORP | 45,182 | 42,383 |
| FISERV, INC | 38,029 | 38,208 |
| FOMENTO ECONOMICO MEXICANO | 15,096 | 10,772 |
| GAMING AND LEISURE PROPERTIES, | 7,752 | 8,524 |
| GEN DYNAMICS CP | 26,353 | 23,133 |
| GODADDY INC | 6,179 | 9,472 |
| HALLIBURTON COMPANY | 10,085 | 8,674 |
| HOME DEPOT INC | 25,581 | 28,443 |
| HOWMET AEROSPACE ORD SHS | 4,413 | 6,572 |
| ILLUMINA INC COM | 1,996 | 2,242 |
| INSULET CORPORATION | 5,756 | 8,513 |
| INVESCO VARIABLE RATE PREFERRE | 10,129 | 10,232 |
| IQVIA HOLDINGS INC | 7,196 | 6,008 |
| ISHARES BARCLAYS MBS BOND FUND | 324,337 | 325,556 |
| ISHARES MSCI CHINA INDEX FUND | 13,155 | 14,667 |
| ISHARES MSCI INDIA ETF | 23,919 | 23,635 |
| ISHARES MSCI-JAPAN | 33,766 | 33,282 |
| ISHARES MSCI-SOUTH KOREA | 18,590 | 14,758 |
| ISHARES TRUST FALLEN ANGELS US | 9,796 | 9,936 |
| JANUS HENDERSON MORTGAGEBACKED | 337,904 | 335,282 |
| JOHNSON & JOHNSON | 12,876 | 12,107 |
| JP MORGAN CHASE | 57,006 | 70,475 |
| JP MORGAN ULTRA SHORT INCOME E | 10,072 | 10,074 |
| KNIGHT SWIFT TRANSPORTATION HO | 7,346 | 7,691 |
| L3HARRIS TECHNOLOGIES | 8,074 | 7,899 |
| LIVERAMP HOLDINGS INC | 3,466 | 3,219 |
| LPL FINANCIAL HOLDINGS INC | 5,521 | 6,554 |
| MERCADOLIBRE, INC | 13,993 | 14,163 |
| MERCK & CO INC | 14,016 | 10,943 |
| META PLATFORMS INC | 30,306 | 37,228 |
| MICROCHIP TECHNOLOGY INC | 6,122 | 3,794 |
| MICROSOFT CORP | 132,686 | 134,459 |
| MONGODB INC CL A | 3,453 | 3,587 |
| MONSTER BEVERAGE CORP | 20,967 | 20,971 |
| MSCI INC | 27,195 | 32,188 |
| NETFLIX INC | 28,492 | 40,324 |
| NEXTERA ENERGY, INC | 11,964 | 11,901 |
| NOVO NORDISK A S | 20,374 | 13,333 |
| NVIDIA CORP | 96,264 | 123,413 |
| PACCAR INC | 13,323 | 12,274 |
| PALO ALTO NETWORKS INC | 19,642 | 24,413 |
| PERFORMANCE FOOD GROUP COMPANY | 7,144 | 8,540 |
| PINTEREST INC | 3,350 | 2,639 |
| PROCTER GAMBLE CO | 22,382 | 22,800 |
| PROLOGIS | 18,175 | 16,701 |
| REPUBLIC SVCS INC | 8,226 | 8,834 |
| RESMED INC | 6,367 | 7,268 |
| S&P GLOBAL INC COM | 11,198 | 13,140 |
| SALESFORCE.COM | 24,900 | 32,011 |
| SAP AKTIENGESELL ADS | 13,082 | 17,283 |
| SCHWAB US TIPS | 39,919 | 39,468 |
| SHERWIN-WILLIAMS CO | 12,387 | 13,353 |
| SONY GROUP CORP | 10,539 | 13,331 |
| SPDR BARCLAYS CAPITAL 1-3 MONT | 21,816 | 21,760 |
| SPDR BLACKSTONE/GSO SENIOR LOA | 10,194 | 10,140 |
| SPDR PORTFOLIO DEVELOPED WORLD | 457,727 | 441,438 |
| SPDR PORTFOLIO EMERGING MARKET | 139,803 | 146,036 |
| SPDR PORTFOLIO SMALL CAP ETF | 141,798 | 152,863 |
| SPORTRADAR GROUP AG | 3,224 | 5,445 |
| SPOTIFY TECHNOLOGY SA | 9,012 | 13,185 |
| TAIWAN SEMICONDUCTOR MFG CO LT | 16,382 | 21,921 |
| TESLA MOTORS INC | 7,304 | 16,477 |
| THE BLACKSTONE GROUP INC CL A | 16,028 | 19,828 |
| THE TRADE DESK INC | 6,430 | 8,446 |
| THERMO FISHER SCIENTIFIC INC | 28,224 | 25,621 |
| TRANE TECHNOLOGIES PLC | 21,529 | 19,260 |
| TRANSDIGM GRP INC | 36,067 | 35,445 |
| TRANSUNION COM USD0.01 | 4,191 | 5,233 |
| TWILIO INC | 5,072 | 8,927 |
| UBER | 15,201 | 12,728 |
| UBS AG | 16,528 | 16,767 |
| ULTA SALON, COSMETICS & FRAGRA | 4,853 | 4,848 |
| UNITEDHEALTH GROUP INC | 32,515 | 32,993 |
| UNITY SOFTWARE INC | 3,113 | 3,303 |
| US BANCORP | 23,708 | 22,863 |
| VALERO ENERGY CORP | 6,580 | 5,188 |
| VANGUARD CORP BOND ETF LONG TE | 165,417 | 162,273 |
| VANGUARD EMERGING MARKETS GOVE | 10,123 | 10,104 |
| VANGUARD GOVT BOND ETF INTERME | 334,865 | 336,342 |
| VANGUARD INTERMEDIATE TERM COR | 150,943 | 152,031 |
| VANGUARD LT GOV BOND ETF | 151,290 | 145,626 |
| VANGUARD SHOR-TERM GOV BOND | 250,577 | 251,454 |
| VANGUARD SHORT TERM CORPORATE | 176,540 | 179,267 |
| VIKING HOLDINGS LTD | 6,144 | 5,948 |
| VISA INC | 46,161 | 52,147 |
| WALT DISNEY HOLDINGS CO | 42,439 | 43,315 |
| WASTE CONNECTIONS | 13,697 | 14,145 |
| WEBSTER FINL CORP | 7,865 | 9,553 |
| WELLTOWER INC. | 7,035 | 7,975 |
| WEX, INC | 6,147 | 5,097 |
| ZOOM VIDEO COMMUNICATIONS INC | 3,536 | 4,321 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 18,000 | 18,000 | ||
| Bank Charges | 21 | 21 | ||
| State or Local Filing Fees | 89 | 89 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 18,502 | 18,502 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2024 | 2,500 | |||
| 990-PF Excise Tax for 2023 | 37 |