| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 2,500 | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CHARLES SCHWAB US REIT | 10,620 | 12,636 |
| DFA EMERGING MARKETS | 128,286 | 199,834 |
| DFA INTERNATIONAL SMALL | 205,052 | 235,799 |
| ISHARES CORE MSCI | 372,436 | 445,176 |
| ISHARES CORE MSCI EAFE | 791,173 | 1,064,742 |
| ISHARES CORE S&P ETF S&P 500 INDEX | 732,576 | 2,634,343 |
| ISHARES HIGH YIELD | 379,009 | 363,037 |
| ISHARES MICRO CAP ETF IV | 99,777 | 86,051 |
| ISHARES MSCI EAFE VALUE | 187,693 | 231,655 |
| ISHARES PREFERRED INCOME | 234,054 | 200,902 |
| ISHARES S&P MID CAP 400 | 142,197 | 517,107 |
| ISHARES TR S&P MID CAP | 231,114 | 797,256 |
| SPDR DOW JONES REIT | 49,864 | 130,990 |
| VANGUARD GLOBAL EX US | 111,501 | 82,087 |
| VANGUARD HIGH DIVIDEND | 104,550 | 149,918 |
| VANGUARD SHORT INFLATION | 379,584 | 382,760 |
| VANGUARD TOTAL BOND | 45,768 | 38,831 |
| VANGUARD TOTAL BOND MKT INDEX | 2,983,881 | 2,746,374 |
| VIRTUS SEIX FLOATING RAT | 294,678 | 284,701 |
| AVANTIS US LARGE CAP | 262,969 | 312,150 |
| AVANTIS US SMALL CAP | 214,329 | 242,290 |
| DIMENSIONAL US HIGH | 282,700 | 337,900 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DIVIDEND RECEIVABLE | 943 | 192 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEE | 42,611 | 42,611 | 0 | |
| NYS FILING FEE | 750 | 0 | 0 | |
| POST OFFICE BOX RENTAL FEE AND POSTAGE | 350 | 0 | 0 | |
| OFFICE SUPPLIES AND EQUIPMENT | 309 | 0 | 0 |
| Description | Amount |
|---|---|
| GRANT RECOVERY | 2,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMINISTRATIVE | 10,000 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2024 ESTIMATED TAX PAYMENTS | 11,880 | 0 | 0 | |
| FOREIGN TAX WITHHELD | 6,174 | 6,174 | 0 | |
| TAXES PAID IN 2024 | 5,969 | 0 | 0 |