| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 1,850 | 0 | 1,850 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SCHWAB US LARGE CAP ETF - 7502 SHRS | 131,487 | 173,894 |
| VANGUARD S&P 500 ETF - 250 SHRS | 105,524 | 134,703 |
| VANGUARD VALUE ETF - 1500 SHRS | 225,836 | 253,950 |
| SPDR S&P 600 SMALL CAP - 1000 SHRS | 91,748 | 90,350 |
| VANGUARD ENERGY ETF - 250 SHRS | 32,507 | 30,328 |
| VANGUARD RUSSELL 1000 - 2500 SHRS | 243,914 | 258,250 |
| ST JOE CO - 750 SHRS | 35,385 | 33,698 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| WISDOMTREE FLOATING RATE- 2000 SHRS | FMV | 100,583 | 100,640 |
| JANUS HENDERSON AAA CLO - 5000 SHRS | FMV | 253,411 | 253,550 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OHIO ATTORNEY GENERAL ANNUAL FEE | 200 | 0 | 200 |
| Description | Amount |
|---|---|
| ROUNDING ADJUSTMENT | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 3,703 | 0 | 0 |