| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 2,071 | 0 | 2,071 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Black Hills Corp. - 3.15% Due 01-15-27 | 5,129 | 4,872 |
| Goldman Sachs Group, Inc. - 4.90% Due 06-25-29 | 6,976 | 6,895 |
| Intel Corp. - 3.75% Due 08-05-27 | 6,924 | 6,850 |
| Lincoln National Corp. - 3.35% Due 03-09-25 | 5,023 | 4,999 |
| McCormick & Co Inc. - 3.25% Due 11-15-25 | 4,962 | 4,958 |
| Morgan Stanley - 4.35% Due 09-08-26 | 10,535 | 9,963 |
| Norfolk Southern Corp. - 5.05% Due 08-01-30 | 9,990 | 10,175 |
| Oracle Corp. - 2.30% Due 03-25-28 | 10,189 | 9,370 |
| Starbucks Corp. - 4.90% Due 02-15-31 | 15,128 | 15,185 |
| Whirlpool Corp. - 3.70% Due 05-01-25 | 9,972 | 9,990 |
| Whirlpool Corp. - 4.75% Due 02-26-29 | 9,855 | 9,843 |
| Xcel Energy, Inc. - 4.00% Due 06-15-28 | 9,821 | 9,782 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| American Funds The Bond Fund of America - Class F | AT COST | 2,637 | 2,343 |
| American Funds The Bond Fund of America - Class F | AT COST | 10,468 | 9,879 |
| American Funds US Government Securities Fund - Class F | AT COST | 2,671 | 2,272 |
| American Funds US Government Securities Fund - Class F | AT COST | 22,871 | 19,293 |
| Baird Short-Term Bond Fund | AT COST | 190 | 182 |
| Baird Short-Term Bond Fund | AT COST | 30,205 | 29,322 |
| Champlain Mid Cap Institutional | AT COST | 6,787 | 8,751 |
| Champlain Mid Cap Institutional | AT COST | 1,015 | 1,070 |
| ClearBridge Large Cap Growth I | AT COST | 75,871 | 103,248 |
| ClearBridge Large Cap Growth I | AT COST | 1,360 | 1,687 |
| Columbia Dividend Income Inst. 2 | AT COST | 34,233 | 59,317 |
| iShares Gold Trust | AT COST | 4,855 | 8,081 |
| iShares MSCI EAFE Index | AT COST | 17,476 | 20,395 |
| MFS Mid Cap Value I | AT COST | 6,991 | 9,455 |
| MFS Mid Cap Value I | AT COST | 362 | 437 |
| Putnam Large Cap Value Fund Class Y | AT COST | 45,000 | 46,737 |
| Seafarer Overseas Growth & Income Fund | AT COST | 6,000 | 5,675 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign Tax | 42 | 42 | 0 | |
| Excise Tax | 237 | 0 | 0 |