| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,908 | 582 | 0 | 2,326 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| OPERATING PROPERTY - OREGON LAND | 2012-11-05 | 402,528 | L | 0 | 0 | 0 | |||
| FENCE | 2013-06-30 | 10,349 | 7,245 | SL | 15.000000000000 | 690 | 0 | 690 | |
| FENCE INSTALLATION | 2013-09-30 | 20,897 | 14,278 | SL | 15.000000000000 | 1,393 | 0 | 1,393 | |
| ROADS & TRAILS | 2013-09-30 | 52,062 | 35,578 | SL | 15.000000000000 | 3,471 | 0 | 3,471 | |
| FENCE | 2014-11-10 | 33,664 | 20,570 | SL | 15.000000000000 | 2,244 | 0 | 2,244 | |
| ROADS & TRAILS | 2014-12-15 | 13,131 | 7,948 | SL | 15.000000000000 | 875 | 0 | 875 | |
| CULVERT | 2018-10-31 | 17,070 | 5,832 | SL | 15.000000000000 | 1,138 | 0 | 1,138 | |
| 2019 CULVERT | 2019-01-17 | 18,105 | 5,432 | SL | 15.000000000000 | 1,207 | 0 | 1,207 | |
| FENCE | 2020-01-27 | 15,253 | 3,983 | SL | 15.000000000000 | 1,017 | 0 | 1,017 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| OPERATING PROPERTY - OREGON LAND | 402,528 | 0 | 402,528 | 402,528 |
| FENCE | 10,349 | 7,935 | 2,414 | 2,414 |
| FENCE INSTALLATION | 20,897 | 15,671 | 5,226 | 5,226 |
| ROADS & TRAILS | 52,062 | 39,049 | 13,013 | 13,013 |
| FENCE | 33,664 | 22,814 | 10,850 | 10,850 |
| ROADS & TRAILS | 13,131 | 8,823 | 4,308 | 4,308 |
| CULVERT | 17,070 | 6,970 | 10,100 | 10,100 |
| 2019 CULVERT | 18,105 | 6,639 | 11,466 | 11,466 |
| FENCE | 15,253 | 5,000 | 10,253 | 10,253 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 11 | 0 | 0 | 12 |
| INSURANCE | 931 | 0 | 0 | 931 |
| TECHNOLOGY | 600 | 0 | 0 | 600 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CATTLE SALES | 17,431 | 17,431 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES | 489 | 0 | 0 | 489 |
| OREGON CT-12 TAX EXPENSE | 252 | 0 | 0 | 0 |
| FEDERAL TAX EXPENSE | 542 | 0 | 0 | 0 |