| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREP FEES | 6,300 | 3,150 | 3,150 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MURPHY OIL CORP SR NOTE | 23,698 | 23,978 |
| HARLEY DAVIDSON INC SR NOTE | 50,084 | 49,512 |
| MARRIOTT INTL INC NEW NOTE SER P | 50,090 | 49,640 |
| KRAFT HEINZ FOODS CO GTD SR NOTE | 50,190 | 48,810 |
| MCDONALDS CORP MEDIUM TERM NOTE | 50,810 | 48,867 |
| AIR LEASE CORP SR NOTE 3.625% DUE 04/01/27 | 51,435 | 48,333 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 3M COMPANY | 25,043 | 22,591 |
| ABBVIE INC | 35,912 | 44,425 |
| ALPHABET INC CL A | 55,684 | 189,300 |
| AMAZON.COM INC | 79,510 | 219,390 |
| GOLDMAN SACHS GROUP INC | 60,944 | 186,102 |
| INTL BUSINESS MACHINES | 34,059 | 54,958 |
| JPMORGAN CHASE & CO | 63,751 | 155,812 |
| MICROSOFT CORP | 46,366 | 126,450 |
| ONEOK INC NEW | 50,669 | 100,400 |
| SALESFORCE.COM INC | 51,800 | 100,299 |
| WELLS FARGO & CO NEW | 48,165 | 105,360 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BANK AMERICA CORP NON CUML PERPETL CONV PFD SER L 7.25% | AT COST | 50,123 | 54,866 |
| BRIDGEWATER BANCSHARES INC DEP SHS 1/100TH INT PERPTL A PFD | AT COST | 42,800 | 40,800 |
| BRIGHTHOUSE FINL INC REPSTG 1/1000TH INT NON CUML A PERPTL 6.6% | AT COST | 63,300 | 54,300 |
| DIGITALBRIDGE GROUP INC PFD | AT COST | 104,438 | 171,850 |
| JACKSON FINL INC DEP SHS REP 1/1000 INT NONCUML PERPTL PFD | AT COST | 50,580 | 52,320 |
| M & T BANK CORP PERPETL NON CUML PFD | AT COST | 47,700 | 48,700 |
| MFA FINANCIAL INC SR NOTE | AT COST | 37,941 | 38,040 |
| FLAGSTAR FINANCIAL INC DEP SHS REPSTG 1/40TH PERPTL PFD | AT COST | 69,620 | 65,565 |
| REGIONS FINANCIAL CORP DEP SHS REP 1/40TH PERPTL PFD | AT COST | 78,438 | 78,720 |
| TWO HARBORS INVESTMENT CORP SER B FXD/VAR | AT COST | 49,621 | 46,140 |
| US BANCORP DE DEP SHS REPSTG 1/100TH PERPETUAL PFD | AT COST | 53,165 | 51,146 |
| FIRST TRUST NASDAQ CYBERSECURITY ETF | AT COST | 51,600 | 158,625 |
| INVESCO DWA CONSUMER STAPLES MOMENTUM ETF | AT COST | 85,897 | 262,375 |
| INVESCO DWA UTILITIES MOMENTUM ETF | AT COST | 45,204 | 116,060 |
| ISHARES BIOTECHNOLOGY ETF | AT COST | 104,530 | 231,368 |
| ISHARES EXPANDED TECH SOFTWARE SECTOR ETF | AT COST | 74,017 | 350,420 |
| ISHARES GLOBAL INDUSTRIALS ETF | AT COST | 50,631 | 127,107 |
| ISHARES RUSSELL 1000 VALUE ETF | AT COST | 52,852 | 166,617 |
| ISHARES RUSSELL 2000 GROWTH ETF | AT COST | 116,257 | 280,625 |
| ISHARES RUSSELL MID CAP ETF | AT COST | 17,368 | 110,500 |
| ISHARES TECHNOLOGY ETF | AT COST | 76,635 | 414,752 |
| ISHARES US HEALTHCARE ETF | AT COST | 86,439 | 174,810 |
| ISHARES US INDUSTRIALS ETF | AT COST | 63,814 | 160,224 |
| ISHARES U S MEDICAL DEVICES ETF | AT COST | 71,976 | 175,050 |
| PACER TRENDPILOT MID CAP ETF | AT COST | 35,510 | 36,890 |
| SECTOR ENERGY SELECT SECTOR SPDR ETF | AT COST | 73,134 | 149,905 |
| SECTOR FINANCIAL SELECT SECTOR SPDR ETF | AT COST | 34,989 | 193,320 |
| SECTOR MATERIALS SELECT SECTOR SPDR ETF | AT COST | 22,240 | 84,140 |
| SELECT SECTOR COMMUNICATION SERVICES SELECT SECTOR SPDR ETF | AT COST | 51,888 | 121,013 |
| SPDR S&P DEVELOPED WORLD EX US ETF | AT COST | 120,289 | 204,780 |
| SPDR SERIES TRUST S&P DIVIDEND ETF | AT COST | 94,020 | 198,150 |
| VANGUARD COMMUNICATION SERVICES ETF | AT COST | 62,105 | 154,960 |
| VANGUARD INDUSTRIALS ETF | AT COST | 16,428 | 101,756 |
| VANGUARD INFORMATION TECHNOLOGY ETF | AT COST | 21,740 | 404,170 |
| EATON VANCE TAX MANAGED DIVERSIFIED | AT COST | 46,005 | 59,800 |
| EATON VANCE TAX MANAGED GLBL DIVERSIFIED | AT COST | 47,005 | 49,020 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 19,950 | 0 | 19,950 |
| Description | Amount |
|---|---|
| BASIS ADJUSTMENT | 12,850 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE SUPPLIES | 87 | 0 | 87 | |
| MN ANNUAL FEE | 25 | 0 | 25 | |
| EXPENSE REIMBURSEMENTS | 190 | 0 | 190 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEE | 30,405 | 30,405 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2024 ESTIMATED TAX PAYMENT | 1,376 | 0 | 0 | |
| FOREIGN TAX WITHHELD | 320 | 320 | 0 |