| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,400 | 0 | 3,400 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AMERICAN CORP BOND CL F2 | FMV | 2,191 | 2,012 |
| AMERICAN STRATEGIC BOND CL F2 | FMV | 11,562 | 11,443 |
| BOND FUND OF AMERICA CL F2 | FMV | 27,688 | 25,289 |
| GROWTH FUND OF AMERICA CL F2 | FMV | 11,604 | 14,067 |
| INTERMEDIATE BOND FUND OF AMERICA CL F2 | FMV | 4,050 | 3,792 |
| INVESTMENT COMPANY OF AMERICA CL F2 | FMV | 11,371 | 13,800 |
| JOHN HANCOCK DISCIPLINED VAL MID CAPCL I | FMV | 9,798 | 9,908 |
| SMALLCAP WORLD CL F2 | FMV | 5,260 | 5,603 |
| WASHINGTON MUTUAL INVESTORS CL F2 | FMV | 18,299 | 19,792 |
| EUROPACIFIC GROWTH CL F2 | FMV | 5,362 | 5,393 |
| AMERICAN MUTUAL CL F2 | FMV | 2,376 | 2,433 |
| HARBOR SMALL CAP VALUE INSTL CL | FMV | 2,251 | 2,403 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 31 | 0 | 31 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| NOTE RECEIVABLE INTEREST | 21,175 | 21,175 | 21,175 |
| NEW LOAN ORIGINATION FEE | 784 | 784 | 784 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| MOORE FINANCIAL SERVICES LLC | NONE | 300,000 | 300,000 | 2014-08 | 2029-09 | INTEREST ONLY BALLOON | 500.0000000000 % | SECURITY INTEREST AGAINST EQUIPMENT, INVENTORY, & A/R | BUSINESS FINANCING | CASH | 0 |
| MOORE FINANCIAL SERVICES LLC | NONE | 15,000 | 15,000 | 2017-09 | 2027-06 | BALLOON PAYMENT | 500.0000000000 % | EQUIPMENT, INVENTORY & ACCOUNTS RECEIVABLE | BUSINESS FINANCING | CASH | 0 |
| SIMON FLETCHER | NONE | 30,000 | 36,961 | 2020-03 | 2025-05 | MONTHLY WITH INTEREST | 1000.0000000000 % | EQUIPMENT, INVENTORY & ACCOUNTS RECEIVABLE | BUSINESS FINANCING | CASH | 0 |
| ASHLEY OWEN | NONE | 135,000 | 63,603 | 2021-05 | 2027-05 | MONTHLY WITH INTEREST | 550.0000000000 % | SHARE OF 3 HARMONIC EGG BUSINESS ASSETS | REFINANCE OF BUSINESS LOAN | CASH | 0 |
| JAMES AND LARRY MOORE | NONE | 22,000 | 17,329 | 2023-05 | 2029-05 | 6 YEAR AMORTIZATION | 600.0000000000 % | NONE, AS BORROWER HAS BEEN A CONSISTENT AND RELIABLE PAYOR IN THE PAST | PURCHASE VEHICLE | CASH | 0 |
| VICTORIA TURNER | NONE | 13,344 | 6,822 | 2023-02 | 2006-07 | 40 MONTH AMORTIZATION | 500.0000000000 % | 2009 JEEP WRANGLER | DEBT CONSOLIDATION | CASH | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LPL FINANCIAL FEES | 1,355 | 1,355 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 1,619 | 0 | 0 | |
| FOREIGN TAXES | 31 | 31 | 0 |