| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| William M. MacDonald CPA PA | 2,750 | 0 | 0 | 2,750 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Vanguard Intermediate Term Fund | 20,400 | 20,863 |
| Coca Cola bond, 1.65%,due 6/1/30 | 8,398 | 8,528 |
| Loomis Sayles Bond Fund | 3,180 | 3,187 |
| Prudential bond, 2.1%,due 3/10/30 | 8,305 | 8,813 |
| John Deere Capital bond, 2%,due 6/17/31 | 12,181 | 12,586 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| McDonalds Corp. | 812 | 7,247 |
| Microsoft Corp. | 2,064 | 33,720 |
| Colgate Palmolive Co. | 3,212 | 9,546 |
| Apple Computer Inc. | 2,702 | 41,069 |
| Honeywell International Inc. | 2,493 | 6,776 |
| Kimberly Clark Corp. | 3,892 | 5,110 |
| RTX Corporation | 5,239 | 13,655 |
| Abbvie Inc. | 4,906 | 13,328 |
| Vanguard Extended Market ETF | 8,276 | 12,159 |
| Abbott Labs | 2,429 | 7,239 |
| Alphabet Inc. - Class A | 6,706 | 34,642 |
| Cisco Systems Inc. | 2,940 | 6,098 |
| Disney Co. | 5,985 | 6,681 |
| Exxon Mobil Corp. | 7,325 | 8,821 |
| Gilead Sciences Co. | 3,644 | 4,064 |
| JP Morgan Chase & Co. | 4,191 | 15,581 |
| Mastercard Inc. | 3,576 | 19,483 |
| Invesco Developing Markets Fund | 10,455 | 13,169 |
| Pentair PLC | 1,804 | 4,529 |
| Prudential Financial Inc. | 4,959 | 7,467 |
| TE Connectivity PLC | 2,363 | 5,719 |
| TJX Companies | 4,714 | 15,101 |
| United Healthgroup Inc. | 4,114 | 15,682 |
| Bank of America | 7,117 | 11,691 |
| Constellation Brands | 2,250 | 2,431 |
| Align Technology Inc. | 1,563 | 1,251 |
| Stryker Corp. | 3,354 | 5,761 |
| Vaneck Semiconductor ETF | 2,951 | 6,296 |
| SPDR Materials Select ETF | 3,051 | 2,945 |
| Teledyne Technologies Inc. | 1,261 | 1,392 |
| Vanguard Developing Market Fund | 17,520 | 20,122 |
| Waste Management Inc. | 2,335 | 3,027 |
| Eli Lilly & Co. | 3,982 | 3,860 |
| Vanguard Utilities ETF | 4,114 | 5,066 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Boynton Waldron Doleac - legal fees | 1,913 | 0 | 0 | 1,913 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administration expense | 653 | 653 | ||
| Website | 149 | 149 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment advisory fees | 4,512 | 4,512 | 4,512 | 0 |