| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING SERVICES | 455,879 | 227,940 | 227,940 | |
| TAX PREPARATION FEES | 63,643 | 25,457 | 38,185 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| CAPITAL GAIN OR (LOSS) PER BOOKS | 580,117 | 381,320 | 198,797 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| NON-CASH GRANT PAID | Form 990-PF, Part I, Line 25 | Date: 11/30/2023 Recipient: National Portrait Gallery Basis: 170,000 FMV: 170,000 |
| AMENDED RETURN | GENERAL EXPLANATION | Cumming Foundation is amending its 2023 Form 990-PF to reflect its 2023 capital investment in Jackson Street Apartments LLC, a program-related investment, on Part VIII-B and Part XI, Line 1b. |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Lord Abbett (LOLDX) | 2,538,952 | 2,355,321 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Crimson Wine Group Stock | 53,881 | 162,167 |
| Agnico Eagle Mines Ltd | 125,483 | 147,383 |
| Evolution Mining | 126,108 | 106,609 |
| Newcrest Mining | 0 | 0 |
| Regis Resources | 125,379 | 69,781 |
| Agnico Eagle Mines | 129,717 | 97,633 |
| Newmont Corp | 129,689 | 79,055 |
| Barrick Gold Corp | 130,221 | 81,700 |
| Kinross Gold Corp | 129,770 | 90,929 |
| Franco-Nevada Corp | 128,751 | 89,602 |
| Newmont Corp-CDI | 105,868 | 112,609 |
| ABBVIE INC COM | 115,217 | 121,496 |
| AECOM | 64,233 | 67,659 |
| AMERICAN INTL GROUP INC COM NEW | 59,164 | 68,495 |
| AMPHENOL CORP NEW CL A | 105,349 | 118,163 |
| ASHLAND INC | 101,704 | 98,980 |
| BERRY GLOBAL GROUP INC | 84,811 | 87,472 |
| CHEVRON CORP | 127,331 | 119,626 |
| DARLING INTL INC | 70,715 | 57,067 |
| FREEPORT-MCMORAN INC | 73,594 | 78,499 |
| GENERAC HLDGS INC | 35,049 | 38,126 |
| INTEL CORP | 50,391 | 72,059 |
| INTUITIVE SURGICAL INC | 106,311 | 114,702 |
| KBR INC | 101,754 | 91,648 |
| LENNAR CORP CL A | 44,897 | 56,188 |
| MEDTRONIC PLC | 126,977 | 128,348 |
| MERCADOLIBRE INC | 63,129 | 72,291 |
| MGMRESORTS INTL | 55,371 | 56,252 |
| NEXTERA ENERGY INC COM | 64,996 | 59,100 |
| NORTHROP GRUMMAN CORP | 103,942 | 112,354 |
| PAYPAL HOLDINGS INC | 170,340 | 167,342 |
| PNC FINANCIAL SERVICES GROUP | 77,968 | 98,949 |
| QUANTA SERVICES INC | 52,467 | 53,950 |
| RYMAN HOSPITALITY PPTYS INC COM | 33,332 | 43,144 |
| SAFEHOLD INC | 94,930 | 104,387 |
| WALT DISNEY CO (HOLDING CO) DISNEY COM | 106,860 | 115,300 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Keystone Private Market Opportunities IX (Q), LP | AT COST | 2,150,576 | 2,236,000 |
| JZ Equity Partners PLC | AT COST | 478,347 | 69,272 |
| RCG Kennedy House LLC | AT COST | 6,568 | 10,053 |
| RA Capital Biotech Fund LP | AT COST | 24,234,211 | 27,106,329 |
| Centerbridge Capital Partners | AT COST | 37,664 | 30,104 |
| Glade LLC | AT COST | 41,995,899 | 42,908,504 |
| Ark Global Emerging Companies LP | AT COST | 948,674 | 1,110,574 |
| Cedar Street Teton Fund LP | AT COST | 1,635,134 | 1,773,674 |
| Cynosure Partners 2020 LP | AT COST | 5,824,475 | 6,609,415 |
| Coffee Berry Holdings LLC | AT COST | 32,552,747 | 35,759,685 |
| DJD Kroll LLC | AT COST | 3,261,758 | 5,016,375 |
| MTI Holdings LLC | AT COST | 28,537,543 | 35,691,691 |
| Red Rock Ranch Development LLC | AT COST | 23,004,593 | 24,191,756 |
| SL Tower LLC | AT COST | 6,164,252 | 6,164,252 |
| Stock Options | AT COST | 235,628 | 235,853 |
| JP Morgan Gold | AT COST | 1,465,275 | 1,558,800 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL SERVICES | 2,084 | 2,084 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Jackson Street Apartments LLC (PRI) | 21,500,000 | 24,366,525 | 24,500,000 |
| GenBioPro, Inc. (PRI) | 0 | 1,000,000 | 1,011,507 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DUES AND MEMBERSHIPS | 26,168 | 26,168 | ||
| BANK FEES | 135 | 135 | ||
| FILING FEES | 40 | 40 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| NET INCOME FROM PARTNERSHIP INVESTMENTS | 5,283,981 | 1,084,511 | |
| Book - Tax Differences from Partnership investments | -5,492,999 | 0 |
| Description | Amount |
|---|---|
| PRIOR PERIOD PARTNERSHIP TRUE-UP PER BOOKS | 630,104 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 768,137 | 768,137 | ||
| CONSULTING FEES | 57,713 | 57,713 | ||
| PAYROLL FEES | 1,275 | 1,275 | ||
| ASSET MANAGEMENT FEES | 12,510 | 12,510 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 2,961 | 2,961 |
| Name | US / Foreign Address |
EIN | Description | Amount |
|---|---|---|---|---|
| GLADE LLC |
PO BOX 4902 JACKSON,WY83001 |
84-4699816 | DISTRIBUTION | 3,039,494 |
| Total | ||||
| Name | US / Foreign Address |
EIN | Description | Amount |
|---|---|---|---|---|
| COFFEE BERRY HOLDINGS LLC |
PO Box 4902 Jackson,WY83001 |
47-5324984 | TRANSFER OF INTEREST | 8,593,801 |
| JACKSON STREET APARTMENTS LLC (PRI) |
PO Box 4902 Jackson,WY83001 |
87-3611810 | CONTRIBUTED CAPITAL | 3,000,000 |
| MTI HOLDINGS LLC |
PO BOX 4902 JACKSON,WY83001 |
27-3946956 | TRANSFER OF INTEREST | 5,817,064 |
| RED ROCK RANCH DEVELOPMENT LLC |
PO BOX 4902 JACKSON,WY83001 |
48-1303957 | TRANSFER OF INTEREST | 2,724,520 |
| SL TOWER LLC |
PO BOX 4902 JACKSON,WY83001 |
92-1695274 | TRANSFER OF INTEREST | 5,981,656 |
| Total | ||||