| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Tax preparation fees | 3,000 | 1,500 | 1,500 | |
| Bookkeeping fees | 1,560 | 0 | 1,560 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 72,978 units PG | 12,234,761 | 12,234,761 |
| 3,590 units SJM | 395,331 | 395,331 |
| 113,200 units PG | 18,977,980 | 18,977,980 |
| 33,100 units SPYG | 2,909,490 | 2,909,490 |
| 25,300 units VEA | 1,209,846 | 1,209,846 |
| 12,700 units VIG | 2,487,041 | 2,487,041 |
| 8,200 units VWO | 361,128 | 361,128 |
| 5,750 units RSP | 1,007,573 | 1,007,573 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Accrued income | 3,715 | 1,445 | 1,445 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MA State filing fee | 250 | 0 | 250 |
| Description | Amount |
|---|---|
| Unrealized Gain on Investments | 3,930,397 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment fees | 14,295 | 14,295 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign taxes | 4,947 | 4,947 | 0 | |
| Federal taxes | 52,034 | 0 | 0 |