| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,650 | 1,325 | 0 | 1,325 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BANK OF MONTREAL SER G MTN | 239,750 | 250,560 |
| CITIGROUP INC SER G MTN | 250,000 | 247,900 |
| GOLDMAN SACHS GROUP INC SER N MTN | 250,000 | 248,372 |
| BANK OF AMERICA CORP SER N MTN | 250,000 | 246,359 |
| BANK OF AMERICA CORP SER N MTN | 199,718 | 200,259 |
| GOLDMAN SACHS GROUP INC SER N MTN | 250,000 | 247,545 |
| INTERNATIONAL BUS MACH CORP | 97,838 | 101,224 |
| MORGAN STANLEY SER I MTN | 250,423 | 262,387 |
| ARBOR REALTY TRUST INC | 46,600 | 39,260 |
| CAPITAL ONE NATL ASSN VA CD | 250,000 | 258,250 |
| CITY NATL BK LOS ANGELES CALIF CD | 250,000 | 253,097 |
| DISCOVER BANK LTD | 250,000 | 260,795 |
| HUDSON PAC PPTYS INC | 59,226 | 13,901 |
| SALLIE MAE BANK MURRAY UTAH CD | 250,000 | 253,342 |
| UBS BANK USA SALT LAKE CITY UT CD | 250,000 | 252,325 |
| CIBC BK USA CD | 250,000 | 255,850 |
| MORGAN STANLEY BK N A CD | 250,000 | 254,326 |
| PARKWAY B&T HARWOOD GHTS IL CD | 250,000 | 251,444 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AT&T INC COM USD1(T) | 41,579 | 50,889 |
| WK KELLOGG CO COME SHS | 3,458 | 3,982 |
| VANGUARD INDEX FDS VANGUARD VALUE | 22,677 | 27,380 |
| GLOBAL X FDS US PFD ETF | 28,629 | 23,408 |
| FIRST TR EXCHANGE TRADED FD | 28,174 | 28,140 |
| ARCHER DANIELS MIDLAND CO | 21,857 | 13,514 |
| BANK AMERICA CORP | 81,843 | 93,807 |
| BERKSHIRE HATHAWAY INC | 44,979 | 67,992 |
| BLACKSTONE INC | 22,829 | 38,368 |
| BAUSCH HEALTH COMPANIES INC | 33,527 | 12,090 |
| BOEING CO | 58,617 | 53,100 |
| CANADIAN PACIFIC RAILWAY LTD | 42,786 | 44,024 |
| CAMPBELL SOUP CO | 58,477 | 54,636 |
| CELANESE CORP | 21,507 | 11,027 |
| CEMEX SAB DE | 52,821 | 56,978 |
| CHEVRON CORP | 24,980 | 28,420 |
| CITIGROUP INC | 25,728 | 38,950 |
| CONSTELLATION BRANDS INC | 18,064 | 17,198 |
| DELL TECHNOLOGIES INC | 38,193 | 86,313 |
| ELLINGTON FINANCIAL INC | 31,252 | 24,571 |
| EXXON MOBIL CORP | 24,637 | 35,815 |
| FRANCO NEV CORP | 13,046 | 12,040 |
| FREEPORT - MCMORAN INC | 70,535 | 79,130 |
| GENERAL DYNAMICS CORP | 21,808 | 27,926 |
| HP INC | 41,053 | 42,362 |
| INTERNATIONAL BUS MACH CORP | 71,890 | 123,996 |
| JPMORGAN CHASE & CO | 37,222 | 64,659 |
| KUERIG DR PEPPER INC | 32,114 | 27,477 |
| KRAFT HEINZ CO | 61,372 | 52,454 |
| MERCK & CO INC | 42,638 | 53,631 |
| NUTRIEN LTD | 18,247 | 9,545 |
| OCCIDENTAL PETE CORP | 55,669 | 45,659 |
| PEPSICO INC | 46,309 | 41,085 |
| PFIZER INC | 53,489 | 30,324 |
| RAYTHEON TECHNOLOGIES CORP | 19,327 | 24,721 |
| SJW GROUP | 35,988 | 26,432 |
| SANDSTORM GOLD LTD | 30,876 | 28,495 |
| SCHLUMBERGER LIMITED | 41,983 | 40,013 |
| SMUCKER JM CO | 86,426 | 72,224 |
| SYSCO CORP | 24,193 | 24,615 |
| 3M CO | 89,468 | 93,981 |
| UBER TECHNOLOGIES INC | 52,802 | 96,512 |
| VERIZON COMMUNICATIONS INC | 85,019 | 76,553 |
| VODAFONE GROUP SPON ADR | 67,997 | 41,186 |
| WALGREENS BOOTS ALLIANCE INC | 42,591 | 9,054 |
| WELLS FARGO CO | 44,798 | 60,577 |
| WHEATON PRECIOUS METALS CORP | 20,100 | 28,809 |
| ZOETIS INC | 38,755 | 33,386 |
| VANGUARD COMMODITY STRATEGY FD ADMIRAL | 57,472 | 43,440 |
| CROSSFIRST SHARES | 500,000 | 500,000 |
| ISHARES TRUST IBONDS DEC 2033 TERM | 203,528 | 195,216 |
| ISHARES TR IBONDS DEC 2032 | 203,360 | 196,018 |
| ISHARES TRUST IBONDS DEC 2031 TERM | 152,411 | 147,383 |
| ISHARES TR IBONDS DEC 2030 | 152,297 | 147,733 |
| ISHARES TRUST IBONDS DEC 2034 TERM | 304,831 | 293,562 |
| CHUBB LIMITED COM NPV | 53,332 | 55,637 |
| CONOCOPHILLIPS COM | 54,658 | 55,013 |
| KELLANOVA | 54,334 | 71,716 |
| SIRIUSXM HOLDINGS INC | 22,889 | 22,800 |
| SOLVENTUM CORP | 16,088 | 11,759 |
| SOUNDHOUND AI INC | 20,316 | 79,360 |
| SPIRIT AEROSYSTEMS HOLDINGS INC | 22,828 | 51,116 |
| Description | Amount |
|---|---|
| BOOK - TAX TIMING DIFFERENCE | 3,784 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 10 | 10 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISOR FEES | 12,173 | 12,173 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAXES | 13,570 | 0 | 0 | 0 |
| FOREIGN TAXES | 386 | 386 | 0 | 0 |