| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,013 | 3,013 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 09-BUILDING IMPROVEMENTS | 2009-07-01 | 79,970 | 29,650 | SL | 39 | 2,051 | 0 | 0 | |
| 09-ELECTRICAL BUILDING IMPROV | 2009-08-31 | 613 | 613 | SL | 5 | 0 | 0 | 0 | |
| 10-AIR CONDITIONER | 2010-02-16 | 4,862 | 1,736 | SL | 39 | 125 | 0 | 0 | |
| 10-BUILDING SIGN | 2010-05-06 | 437 | 437 | SL | 7 | 0 | 0 | 0 | |
| 10-OFFICE FURNISHINGS | 2010-02-01 | 1,585 | 1,585 | SL | 7 | 0 | 0 | 0 | |
| 12-TERRACES & TILE | 2012-06-30 | 35,975 | 27,580 | SL | 15 | 2,398 | 0 | 0 | |
| 12-TERRACES & TILE | 2012-11-30 | 36,884 | 27,254 | SL | 15 | 2,459 | 0 | 0 | |
| 13-TERRACES & TILE | 2013-11-28 | 76,770 | 51,607 | SL | 15 | 5,118 | 0 | 0 | |
| 14-TERRACES | 2014-04-29 | 26,856 | 17,305 | SL | 15 | 1,790 | 0 | 0 | |
| 14-TERRACES | 2014-07-16 | 21,921 | 13,760 | SL | 15 | 1,461 | 0 | 0 | |
| 16-TERRACES | 2016-05-31 | 62,129 | 31,410 | SL | 15 | 4,142 | 0 | 0 | |
| 16-GRAIN BIN ELECTRICAL | 2016-06-30 | 1,850 | 1,850 | SL | 7 | 0 | 0 | 0 | |
| 17-TERRACES - PLYMOUTH | 2017-10-31 | 43,824 | 18,018 | SL | 15 | 2,922 | 0 | 0 | |
| 17-BRUSH REMOVAL - WILKERSON | 2017-10-31 | 0 | 0 | NDA | 0 | 0 | 0 | ||
| 09-179 ACRES LAND | 2009-01-01 | 0 | 0 | NDA | 0 | 0 | 0 | ||
| 09-170 ACRES LAND | 2009-01-01 | 0 | 0 | NDA | 0 | 0 | 0 | ||
| 09-117 ACRES LAND | 2009-01-01 | 0 | 0 | NDA | 0 | 0 | 0 | ||
| 09-1725 ACRES LAND | 2009-01-01 | 0 | 0 | NDA | 0 | 0 | 0 | ||
| 09-598 ACRES LAND | 2009-01-01 | 0 | 0 | NDA | 0 | 0 | 0 | ||
| 09-460 ACRES LAND | 2009-01-01 | 0 | 0 | NDA | 0 | 0 | 0 | ||
| 09-157 ACRES FARMLAND | 2009-01-01 | 0 | 0 | NDA | 0 | 0 | 0 | ||
| 09-160 ACRES LAND | 2009-01-01 | 0 | 0 | NDA | 0 | 0 | 0 | ||
| 22-356 ACRES LAND | 2009-01-01 | 0 | 0 | NDA | 0 | 0 | 0 | ||
| 09-BRUSH CLEARING - SPROUSE | 2012-09-30 | 0 | 0 | NDA | 0 | 0 | 0 | ||
| 19-TERRACES | 2019-12-01 | 96,421 | 33,950 | ALT | 15 | 6,248 | 0 | 0 | |
| TERRACES | 2023-06-06 | 125,474 | 6,274 | ALT | 15 | 11,920 | 0 | 0 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS AND EQUIP | 89,317 | 38,046 | 51,271 | 0 |
| REAL ESTATE | 4,418,774 | 0 | 4,418,774 | 4,418,774 |
| LEASEHOLD IMPROVEMENTS | 526,255 | 265,616 | 260,639 | 0 |
| Description | Amount |
|---|---|
| NON-DEDUCTIBLE PENALTIES & INTEREST | 14 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CASUAL LABOR | 1,090 | 1,090 | 0 | 0 |
| INSURANCE | 16,773 | 16,773 | 0 | 0 |
| OFFICE EXPENSES | 880 | 880 | 0 | 0 |
| REPAIRS & MAINTENANCE | 554 | 554 | 0 | 0 |
| SUPPLIES | 1,771 | 1,771 | 0 | 0 |
| MISC EXPENSES | 126 | 126 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| USDA CRP INCOME | 14,469 | 14,469 | 14,469 |
| PATRONAGE DIVIDENDS | 1,647 | 1,647 | 1,647 |
| Description | Amount |
|---|---|
| ROUNDING ADJUSTMENTS | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FORM 990 ESTIMATED TAX 2023 | 5,752 | 5,752 | 0 | 0 |
| REAL ESTATE TAXES PAID | 6,848 | 6,848 | 0 | 0 |
| OTHER TAXES PAID | 1,183 | 1,183 | 0 | 0 |