| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Tax Preparation Fees | 2,450 | 1,225 | 1,225 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 25000 shs Abbvie Inc 3.60% | 25,046 | 24,897 |
| 25000 shs Sysco Corp 3.75% | 25,468 | 24,838 |
| 25000 shs VA Electric & Power 3.15 % | 24,960 | 24,629 |
| 25000 shs Georgia Power CO 3.25% | 25,238 | 24,577 |
| 25000 shs Booking Holdings Inc 3.60% | 25,227 | 24,674 |
| 25000 shs Express Scripts 3.40% | 25,463 | 24,058 |
| 25000 shs Air Products and Chemical Inc APD 1.850 | 25,346 | 23,499 |
| 25000 shs Goldman Sachs Grouo Inc GS 3.000 | 25,976 | 23,338 |
| 25000 shs Netflix Inc 4.875% | 25,600 | 25,100 |
| 25000 shs Dow upont Inc 4.725% | 25,305 | 24,876 |
| 25000 shs Cummins Inc 4.90% | 25,066 | 25,155 |
| 25000 shs Parker Hannifin Corp 3.25% | 25,592 | 23,406 |
| 25000 shs PPG Industries Inc PPG 2.800 | 25,951 | 22,721 |
| 25000 shs Intel Corp 5.125% | 25,129 | 24,783 |
| 25000 shs Reinsurance GRP America 3.15% | 25,621 | 22,569 |
| 25000 shs Bristol-Myers Squibb 5.10% | 25,367 | 25,186 |
| 25000 shs Phillips 66 Company 5.25% | 25,083 | 25,076 |
| 25000 shs Target Corp 4.50% | 25,019 | 24,186 |
| 25000 shs Ameriprise Financial Inc 5.15% | 25,211 | 24,936 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 400 shs Alphabet | 15,757 | 75,720 |
| 300 shs Apple Inc | 3,605 | 75,126 |
| 50 shs Arthur J Gallagher & CO | 13,411 | 14,193 |
| 300 shs Broadridge Financial Services | 16,278 | 67,827 |
| 35 shs Caseys Gen Stores Inc Com | 12,916 | 13,868 |
| 700 shs Church & Dwight Company Inc | 9,964 | 73,297 |
| 800 shs Coca Cola Company | 20,618 | 49,808 |
| 300 shs Ecolab Inc | 12,928 | 70,296 |
| 25 shs Equinix Inc | 18,107 | 23,572 |
| 125 shs Illinois Tool Works Inc | 19,697 | 31,695 |
| 100 shs Intuit Inc | 5,102 | 62,850 |
| 250 shs Jack Henry and Associates Inc | 19,463 | 43,825 |
| 200 shs Johnson & Johnson | 22,602 | 28,924 |
| 135 shs Mastercard Incorporated | 2,995 | 71,087 |
| 750 shs Mccormick & Co Inc | 12,205 | 57,180 |
| 200 shs McDonalds Corp | 11,252 | 57,978 |
| 900 shs Nextera Energy Ic | 18,300 | 64,521 |
| 500 shs Nike Inc | 10,386 | 37,835 |
| 150 shs Sherwin Williams Company | 20,581 | 50,990 |
| 100 shs Stryker Corporation | 18,947 | 36,005 |
| 600 shs TJX CosInc | 6,464 | 72,486 |
| 100 shs Watsco Inc | 14,369 | 47,389 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 25000 shs Beal BK Plano Tex CD 2.2%25 | FMV | 25,000 | 24,867 |
| 25000 shs Morgan Stanley Bank 4.90% | FMV | 25,053 | 25,670 |
| Description | Amount |
|---|---|
| Investment income book-to-tax timing differences | 532 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Insurance | 349 | 175 | 174 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management | 13,955 | 13,955 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise Taxes | 442 | 0 | 0 |