| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE | 1,250 | 1,250 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 81369Y605 FINANCIAL SELECT SEC | |||
| 81369Y209 HEALTH CARE SELECT S | |||
| 81369Y407 CONSUMER DISCRETIONA | |||
| 81369Y852 COMM SERVICES SELECT | |||
| 92204A801 VANGUARD MATERIALS E | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 25,323 | 26,847 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 14,735 | 14,256 |
| 81369Y506 ENERGY SELECT SECTOR | |||
| 33733E302 FIRST TR EXCHANGE TR | |||
| 46138E511 INVESCO PREFERRED ET | |||
| 464287242 ISHARES IBOXX INVEST | AT COST | 3,598 | 3,419 |
| 81369Y860 REAL ESTATE SELECT S | |||
| 92204A603 VANGUARD INDUSTRIALS | |||
| 464287556 ISHARES NASDAQ BIOTE | |||
| 464288588 ISHARES MBS ETF | |||
| 92204A207 VANGUARD CONSUMER ST | |||
| 92204A702 VANGUARD INFORMATION | |||
| 92206C409 VANGUARD SHORT-TERM | |||
| 92206C870 VANGUARD INTRMDIATE- | |||
| 40168W525 GUGGENHEIM- TOTAL RE | |||
| 78468R663 SPDR BLOOMBERG BARCL | |||
| 316092865 FIDELITY MSCI UTILIT | |||
| 922908751 VANGUARD SMALL-CAP E | |||
| 74347B169 PROSHARES ONLINE RET | |||
| 464287432 ISHARES 20 YEAR TREA | |||
| 69374H741 PACER BENCHMARK DATA | |||
| 33734X192 FIRST TRUST CLOUD CO | |||
| 37954Y673 GLOBAL X FUNDS SHS U | |||
| 464288778 ISHARES US REGIONAL | |||
| 78464A532 SPDR S&P TRANSPORTAT | |||
| 46429B689 ISHARES EDGE MSCI MI | |||
| 808524862 SCHWAB SHORT-TERM U. | |||
| 92203J407 VANGUARD TOTAL INTER | AT COST | 4,584 | 4,709 |
| 92189F676 VANECK VECTORS SEMIC | |||
| 464286533 ISHARES EDGE MSCI MI | |||
| 04314H717 ARTISAN HIGH INCOME | AT COST | 10,032 | 10,483 |
| 25434V708 DIMENSIONAL U.S. COR | AT COST | 89,021 | 122,725 |
| 25434V732 DIMENSIONAL EMERGING | AT COST | 18,007 | 20,297 |
| 25434V765 DIMENSIONAL INTL HIG | AT COST | 8,727 | 9,486 |
| 25434V781 DIMENSIONAL INTL SMA | AT COST | 8,550 | 9,565 |
| 25434V799 DIMENSIONAL INTL COR | AT COST | 26,237 | 28,662 |
| 25434V815 DIMENSIONAL US SMALL | AT COST | 25,030 | 29,980 |
| 25434V831 DIMENSIONAL US HIGH | AT COST | 23,352 | 30,715 |
| 25434V864 DIMENSIONAL SHORT- | |||
| 25434V872 DIMENSIONAL CORE FIX | |||
| 464287663 ISHARES CORE S&P U.S | AT COST | 96,812 | 124,163 |
| 464287671 ISHARES CORE S&P U.S | AT COST | 64,988 | 103,398 |
| 464288620 ISHARES US CREDIT BO | AT COST | 32,523 | 32,581 |
| 464288653 ISHARES 10-20 YEAR T | AT COST | 21,378 | 20,207 |
| 46429B267 ISHARES US TREASURY | AT COST | 40,246 | 40,146 |
| 46637K224 JPMORGAN INCOME | AT COST | 9,367 | 9,662 |
| 46641Q332 J.P. MORGAN EXCHANGE | |||
| 46641Q878 JPMORGAN RSRCH ENHNC | AT COST | 10,312 | 10,414 |
| 48121L163 JPMORGAN INTERNATION | AT COST | 7,691 | 8,274 |
| 4812A0623 JPMORGAN EMERGING MA | AT COST | 9,663 | 10,144 |
| 4812A2595 JPMORGAN VALUE ADVAN | AT COST | 6,777 | 7,700 |
| 4812C0530 JPMORGAN LARGE CAP G | AT COST | 14,019 | 23,119 |
| 4812C0845 JPMORGAN CORE PLUS B | AT COST | 3,567 | 3,455 |
| 4812C1595 JPMORGAN LARGE CAP V | AT COST | 32,371 | 33,602 |
| 701769408 PARNASSUS CORE EQUIT | AT COST | 13,941 | 16,252 |
| 74440B405 PGIM TOTAL RETURN BO | AT COST | 11,346 | 11,253 |
| 78464A664 SPDR PORTFOLIO LONG | AT COST | 2,965 | 2,671 |
| 921943858 VANGUARD FTSE DEVELO | AT COST | 48,871 | 53,032 |
| 922042858 VANGUARD INTL EQTY I | AT COST | 27,822 | 30,916 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 51,714 | 62,174 |
| 92206C771 VANGUARD MORTGAGE-BA | AT COST | 18,314 | 18,680 |
| 922908363 VANGUARD S&P 500 ETF | AT COST | 44,927 | 60,347 |
| 922908629 VANGUARD MID-CAP ETF | AT COST | 14,118 | 16,904 |
| 25434V567 DIMENSIONAL GLOBAL | AT COST | 25,166 | 24,985 |
| 25434V583 DIM GLOBAL CP FIXED | AT COST | 57,879 | 57,268 |
| 4812A1159 JPMORGAN US EQUITY F | AT COST | 21,122 | 22,604 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER INVESTMENT FEE | 6,125 | 6,125 | 0 | |
| STATE FILING FEE | 50 | 0 | 50 |
| Description | Amount |
|---|---|
| TYE INCOME ADJ | 387 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 11,343 | 6,806 | 4,537 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 414 | 414 | 0 | |
| EXCISE TAX - PRIOR YEAR | 406 | 0 | 0 | |
| EXCISE TAX ESTIMATES | 852 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 192 | 192 | 0 |