| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CPA Services | 5,355 | 0 | 0 | 5,355 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Chapel Building | 2001-08-01 | 1,181,173 | 677,265 | SL | 39.0000 | 30,286 | 30,286 | ||
| Labyrinth | 2009-10-15 | 43,810 | 41,624 | SL | 15.0000 | 2,186 | 2,186 | ||
| Well | 2009-11-09 | 6,750 | 6,375 | SL | 15.0000 | 375 | 375 | ||
| Outdoor Lighting | 2012-12-31 | 7,123 | 5,225 | SL | 15.0000 | 475 | 475 | ||
| Memorial Gdn Expan.(2013) | 2013-12-31 | 62,833 | 41,890 | SL | 15.0000 | 4,189 | 4,189 | ||
| Restrooms | 2013-01-31 | 1,200 | 873 | SL | 15.0000 | 80 | 80 | ||
| Outdoor Illumination | 2013-01-31 | 5,946 | 4,323 | SL | 15.0000 | 396 | 396 | ||
| Mem Garden Improve (2014) | 2014-01-31 | 4,459 | 2,945 | SL | 15.0000 | 297 | 297 | ||
| Leister Bridge (Mem Gdn) | 2016-10-10 | 42,557 | 20,568 | SL | 15.0000 | 2,837 | 2,837 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Charles Schwab Mutual Funds | FMV | 946,833 | 946,833 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 131,726 | 131,199 | 527 | |
| Machinery and Equipment | 13,204 | 13,204 | ||
| Buildings | 1,181,173 | 707,551 | 473,622 | |
| Improvements | 447,388 | 407,326 | 40,062 | |
| Land | 25,013 | 25,013 | 539,224 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Advertising & Promotion | 700 | 700 | ||
| General Operations | 820 | 820 | ||
| Insurance | 10,538 | 10,538 | ||
| Music Program | 36,000 | 36,000 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Chapel Events | 71,948 | ||
| Memorial Garden Sales | 55,250 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank Fees | 895 | 0 | 0 | 895 |
| Honorarium | 6,500 | 0 | 6,500 | 0 |
| Investment Fees | 3,512 | 3,512 | 3,512 | 0 |
| Web Services | 4,823 | 0 | 0 | 4,823 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise Tax | 312 |