| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BLACKROCK EMERGING MARKETS FUN | 240,315 | 238,946 |
| BLACKROCK EQUITY DIVIDEND FUND | 215,938 | 215,495 |
| EDGEWOOD GROWTH FUND INSTI | 104,674 | 116,870 |
| FULLER & THALER BEHAVIORAL SMA | 213,821 | 217,073 |
| GOLDMAN SACHS GQG PARTNERS INT | 96,657 | 100,792 |
| ISHARES BARCLAYS MBS BOND FUND | 134,409 | 135,320 |
| ISHARES CORE INTERNATIONAL AGG | 1,848 | 1,847 |
| ISHARES CORE MSCI DEV MKTS ETF | 123,639 | 127,844 |
| ISHARES CORE MSCI EAFE ETF | 32,573 | 32,329 |
| ISHARES MSCI EAFE VALUE INX | 9,305 | 9,287 |
| ISHARES TRUST RUSSELL 1000 GRO | 296,444 | 473,061 |
| ISHARES TRUST RUSSELL 1000 VAL | 384,996 | 505,034 |
| MFS VALUE I | 215,986 | 243,446 |
| OAKMARK INTERNATIONAL FUND | 90,041 | 102,114 |
| PIMCO INVESTMENT GRADE CORPORA | 225,816 | 226,242 |
| SCHWAB U.S. SMALL-CA | 71,544 | 79,701 |
| VANGARD RUSSELL 1000 GROWTH | 118,449 | 185,217 |
| VANGUARD FTSE DEVELOPED MARKET | 1,204 | 1,196 |
| VANGUARD GOVT BOND ETF INTERME | 303,381 | 304,906 |
| VANGUARD INTERMEDIATE TERM COR | 10,717 | 10,756 |
| VANGUARD TOTAL INTL BD IDX ETF | 32,172 | 32,275 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 17,327 | 17,327 | ||
| Bank Charges | 120 | 120 | ||
| State or Local Filing Fees | 125 | 125 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 17,690 | 17,690 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2024 | 1,400 | |||
| 990-PF Excise Tax for 2023 | 1,047 |