| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 4,100 | 0 | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| APPLE INC | 62,508 | 1,312,716 |
| JOHNSON & JOHNSON | 7,718 | 16,921 |
| AMERICAN ELEC POWER | 1,557 | 4,243 |
| AUTOMATIC DATA PROCESSING | 2,601 | 10,246 |
| HOME DEPOT INC | 1,291 | 15,949 |
| J P MORGAN CHASE | 5,258 | 33,320 |
| MCDONALDS CORP | 5,140 | 11,885 |
| MERCK & CO | 2,491 | 7,262 |
| MICROSOFT CORP | 1,387 | 23,604 |
| NEXTERA ENERGY | 575 | 3,154 |
| PARKER HANNIFIN CORP | 1,222 | 11,449 |
| PHILIP MORRIS INTL INC | ||
| BRISTOL MYERS SQUIBB | 8,858 | 8,993 |
| CME GROUP INC | 2,167 | 9,057 |
| HONEYWELL INTL | 2,395 | 12,650 |
| PROCTOR & GAMBLE CO | 6,227 | 14,753 |
| Texas Instrument | 843 | 5,250 |
| WAL-MART STORES | 7,725 | 20,148 |
| WASTE MGMT INC | 1,918 | 6,861 |
| WEC Energy Group Inc | 1,333 | 3,668 |
| CMS Energy | 789 | 2,866 |
| IShares Russell 1000 Growth | 39,591 | 240,948 |
| Marsh McLennan Co | 3,214 | 12,107 |
| CISCO SYSTEMS | 5,238 | 14,149 |
| COMCAST CORP | 8,971 | 12,535 |
| Lockheed Martin Corp | 2,659 | 6,803 |
| Vanguard Mid-Cap ETF | 101,144 | 211,304 |
| Eversource Energy | ||
| Pepsico Inc | 2,966 | 4,714 |
| Broadcom | 1,316 | 16,924 |
| Chevron | 9,346 | 13,325 |
| Lam Research Corp | 1,123 | 5,778 |
| UnitedHealth Group | 11,580 | 18,211 |
| Union Pacific Corp | 4,129 | 8,666 |
| Cummins Inc | 2,243 | 4,880 |
| KLA-TENCOR CORP | 1,215 | 8,192 |
| Ameren Corp | 2,566 | 4,011 |
| Conoco Phillips | 2,704 | 4,165 |
| International Bus Machines | 6,316 | 11,431 |
| Packaging Corp America | 2,494 | 4,503 |
| Abbott Labs | 7,931 | 9,388 |
| Mondelez Intl Inc. | 6,207 | 7,287 |
| Northrop Grumman Corp. | 6,527 | 8,447 |
| United Parcel Service | ||
| Analog Devices Inc. | 5,813 | 10,623 |
| Avalonbay Cmntys Inc. | 3,508 | 3,520 |
| Avery Dennison Corp | 2,406 | 3,555 |
| DTE Energy | 1,332 | 2,294 |
| EOG Res Inc. | 3,007 | 7,110 |
| Abbvie | 9,327 | 15,105 |
| Becton Dickinson | 3,566 | 3,403 |
| Coca Cola | 7,725 | 8,903 |
| Exxon Mobil | 8,507 | 15,167 |
| Morgan Stanley | 7,846 | 10,435 |
| Entergy | 4,960 | 6,975 |
| PPG | 4,872 | 4,539 |
| Blackstone | 1,508 | 3,621 |
| Elevance Health | ||
| Nike Inc. | ||
| Valero Energy | 4,153 | 6,497 |
| Wells Fargo | 11,817 | 17,981 |
| Booz Allen Hamilton | 2,043 | 2,831 |
| Illinois Tool Works | 6,666 | 6,846 |
| Prologis Inc. | 3,477 | 3,065 |
| Public Storage | 2,893 | 2,994 |
| Southern Company | 6,102 | 7,327 |
| Visa Inc. Class A | 6,001 | 8,217 |
| Bank NY Mellon | 5,832 | 9,220 |
| General Mills | 5,771 | 5,612 |
| Genuine Parts | 3,953 | 2,802 |
| Microchip | ||
| Xylem | ||
| A T & T | 7,021 | 10,884 |
| CSX Corp | 3,475 | 3,421 |
| Disney Walt Co. | 8,095 | 8,017 |
| Qualcomm Inc. | 3,357 | 3,072 |
| TJX Cos Inc. | 5,717 | 7,128 |
| Ebay Inc. | 3,218 | 3,717 |
| Invesco Water Resources | 185,326 | 197,370 |
| Pub Svc Enterprise Group | 2,852 | 3,633 |
| Ishares Russell 2000 Value ETF | 140,090 | 149,148 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CHUBB CORP | AT COST | 3,166 | 11,605 |
| Medtronic PLC | AT COST | 5,223 | 5,432 |
| Eaton Corp | AT COST | ||
| Trane Tech Pub Ltd. | AT COST | 1,228 | 7,756 |
| Vanguard FTSE Developed Markets | AT COST | 155,946 | 167,370 |
| Linde PLC | AT COST | 5,143 | 7,955 |
| Accenture | AT COST | 5,922 | 11,961 |
| The Children's Investment Fund | AT COST | 285,000 | 925,338 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Accrued Dividends | 1,648 | 910 | 910 |
| Rounding | 1 |
| Description | Amount |
|---|---|
| Stock Basis Adjustment- CMS Energy & Blackstone | 163 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LIFE INSURANCE | 22,280 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank Charges | 10,711 | 10,711 | 0 | 0 |
| Management Fees | 2,286 | 2,286 | 0 | 0 |
| SCC Fee | 25 | 25 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2024 Federal Taxes | 5,834 |