| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL AND ACCOUNTING | 2,050 | 2,050 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| 119 SH UGI | 2019-08 | PURCHASE | 2024-05 | 2,972 | 5,836 | -2,864 | ||||
| 21 SCHWAB US LARGE CAP GROWTH | 2019-03 | PURCHASE | 2024-05 | 1,992 | 823 | 1,169 | ||||
| 37.3 VERSUS CAPITAL MULTI-MGR | 2019-03 | PURCHASE | 2024-04 | 916 | 1,125 | -209 | ||||
| WELLTOWER INC. | 2017-12 | PURCHASE | 2024-03 | 9,916 | 7,349 | 2,567 | ||||
| 126 SCHWAB US SMALL CAP | 2019-03 | PURCHASE | 2024-03 | 6,091 | 4,442 | 1,649 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| DODGE & COX INT'L FUND | AT COST | 16,630 | 20,044 |
| DODGE & COX INCOME FUND | AT COST | 12,477 | 11,423 |
| CHARLES SCHWAB US MC | AT COST | 7,974 | 11,971 |
| SCHWAB S&P 500 INDEX | AT COST | 17,000 | 35,597 |
| SCHWAB US DIVIDEND | AT COST | 7,748 | 12,212 |
| SCHWAB US LARGE CAP | AT COST | 8,900 | 25,306 |
| SCHWAB US SMALL CAP ETF | AT COST | ||
| METROPOLITAN WEST TOTAL | AT COST | 12,590 | 10,570 |
| UGI CORP | AT COST | ||
| UNDISCOVERED MGRS | AT COST | 4,500 | 6,111 |
| DUKE ENERGY CORP | AT COST | 7,081 | 10,882 |
| WELLTOWER INC | AT COST | 15,534 | 29,995 |
| AMERICAN ELECTRIC PWR CO | AT COST | 7,359 | 9,223 |
| VANGUARD HIGH DIV YIELD | AT COST | 14,432 | 26,195 |
| VERSUS CAP MULTI MNGR | AT COST | ||
| VICTORY SYCAMORE | AT COST | 8,000 | 9,830 |
| VERSUS CAP REAL ESTATE | AT COST | 2,740 | 2,559 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| MISCELLANEOUS | 8 | 8 | ||
| ADVERTSING | 730 | 730 | ||
| TROPHY/ENGRAVING EXP | 781 | 781 | ||
| AWARDS | 5,250 | 5,250 | ||
| POSTAGE | 56 | 56 | ||
| OFFICE SUPPLIES | 152 | 152 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 2,212 | 2,212 | ||
| MANAGEMENT FEES | 5,558 | 5,558 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES | 57 | 57 |