| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING SERVICES | 10,800 | 3,780 | 7,020 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD INTERMEDIATE TERM BOND | 324,614 | 285,992 |
| JOHN HANCOCK INCOME | 250,115 | 228,778 |
| SPDR PORTFOLIO SHORT TERM CORP | 138,915 | 135,803 |
| BLACKROCK STRATEGIC INCOME OPPTYS | 102,354 | 98,123 |
| LORD ABBETT SHORT DURATION INCOME | 82,877 | 74,880 |
| VANGUARD SHORT TERM BOND ETF | 29,860 | 28,281 |
| ISHARES IBOXX INVESTMENT GRADE CORP | 12,808 | 11,111 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES RUSSELL 1000 GROWTH ETF | 49,757 | 165,451 |
| ISHARES RUSSELL 1000 VALUE ETF | 104,570 | 165,321 |
| T ROWE PRICE GROWTH STOCK | 79,395 | 129,238 |
| DIAMOND HILL LARGE CAP | 98,949 | 123,832 |
| PRINCIPAL MID CAP | 56,867 | 99,636 |
| EUROPACIFIC GROWTH | 94,060 | 97,768 |
| ISHARES RUSSELL MID CAP | 51,030 | 94,146 |
| FIDELITY ADVISOR MULTI ASSET | 88,642 | 87,346 |
| ISHARES CORE MSCI EAFE ETF | 76,101 | 85,952 |
| NYLI EPOCH GLOBAL | 68,243 | 80,434 |
| VANGUARD FTSE ALL WORLD EX | 36,102 | 40,819 |
| ISHARES CORE S&P SMALL CAP ETF | 30,497 | 30,649 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| CONCRETE SIDEWALK AND HANDICAP RAMP | 11,164 | 4,999 | 6,165 | 6,165 |
| HAND RAILS FOR RAMP/FRONT PORCH | 9,413 | 4,215 | 5,198 | 5,198 |
| CURTAINS/SHADES/BLINDS FOR OFFICE | 5,211 | 2,333 | 2,878 | 2,878 |
| ARCHITECTURE BID | 3,000 | 100 | 2,900 | 2,900 |
| ARCHITECTURE BID | 6,000 | 200 | 5,800 | 5,800 |
| ARCHITECTURE BID | 2,500 | 21 | 2,479 | 2,479 |
| COMPUTER | 3,218 | 3,039 | 179 | 179 |
| ARCHITECTURE BID-BOOTSTRAP ARCHITECT | 19,593 | 0 | 19,593 | 19,593 |
| ARCHITECTURE BID-BOOTSTRAP ARCHITECT | 2,513 | 0 | 2,513 | 2,513 |
| ARCHITECTURE BID-BOOTSTRAP ARCHITECT | 12,647 | 0 | 12,647 | 12,647 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 2,040 | 714 | 1,326 |
| Description | Amount |
|---|---|
| TO ADJUST INVESTMENTS TO REPORT ON COST BASIS | 287,804 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 620 | 0 | 620 | |
| DUES AND SUBSCRIPTIONS | 1,031 | 0 | 1,031 | |
| ADVERTISING | 690 | 241 | 449 | |
| INSURANCE | 6,728 | 0 | 6,728 | |
| PAYROLL EXPENSES | 4,614 | 1,615 | 2,999 | |
| OFFICE EXPENSES | 1,523 | 533 | 990 | |
| COMPUTER SUPPLIES | 2,433 | 852 | 1,581 | |
| BUSINESS MEALS | 502 | 0 | 502 | |
| STORAGE | 2,732 | 956 | 1,776 | |
| UTILITIES | 1,164 | 408 | 756 | |
| PERMITS & LICENSES | 20 | 7 | 13 | |
| REPAIRS & MAINTENANCE | 667 | 234 | 433 | |
| FELLOWSHIP ACTIVITIES | 15 | 0 | 15 | |
| GIFTS & AWARDS | 527 | 0 | 527 | |
| AMORTIZATION | 2,090 | 0 | 2,090 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN/LOSS ON SECURITIES | 49,638 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 19,634 | 19,634 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 13,304 | 4,656 | 8,648 |