| Category | Amount |
|---|---|
| None | 0 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| Two 2005 Polaris Sportsman 800 4-wheeler ATVs | 2005-08 | Purchased | 2024-08 | Unrelated individual | 7,500 | 18,792 | Cost | 0 | 7,500 | 18,792 |
| 1999 Ford F-350 Truck | 2005-12 | Purchased | 2024-03 | Unrelated individual | 19,500 | 18,000 | Cost | 2,000 | 17,500 | 18,000 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Land | 4,579,000 | 0 | 4,579,000 | |
| Land Improvements | 166,462 | 166,462 | 0 | |
| Livestock | 100,441 | 100,441 | 0 | |
| Buildings | 1,728,253 | 957,201 | 771,052 | |
| Desktop Computer | 1,000 | 1,000 | 0 | |
| Leasehold Improvements | 143,057 | 143,057 | 0 | |
| Equipment | 212,644 | 212,644 | 0 | |
| Furniture & Fixtures | 24,203 | 24,203 | 0 | |
| Vehicles | 3,000 | 3,000 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Curtis Hoffman Tax Return Prep. | 1,766 | 1,766 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Related Party Receivables | 0 | 5,970 | 5,970 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Equipment Maintenance | 21,617 | 21,617 | ||
| Farm Maintenance | 1,377 | 1,377 | ||
| Herd Maintenance | 6,688 | 6,688 | ||
| Building Repairs/Maint. | 6,147 | 0 | 6,147 | |
| Property Maintenance | 24,088 | 24,088 | ||
| Tools, Hardware & Supplies | 3,018 | 3,018 | ||
| Contract Labor | 12,190 | 12,190 | ||
| Insurance - Other | 1,139 | 1,139 | ||
| Office Supplies | 29 | 29 | ||
| Shipping & Receiving Charges | 0 | 0 | ||
| Utilities | 1,761 | 881 | 880 | |
| Security Services | 432 | 216 | ||
| Computer Hardware | 240 | 240 | ||
| Computer Software | 60 | 60 | ||
| Computer Support | 4,989 | 4,989 | ||
| License Fees | 50 | 50 | ||
| Dues & Memberships | 508 | 508 | ||
| Subscriptions | 104 | 104 | ||
| Fuel | 23,107 | 23,107 | ||
| Repairs & Maintenance | 2,449 | 2,449 | ||
| Registration, Tax & License | 651 | 651 | ||
| Vehicle Insurance | 151 | 101 | 50 | |
| Bank Service Charges | 806 | 806 | ||
| Miscellaneous | 285 | 285 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Sale of cattle | 41,794 | 41,794 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Related Party Payables | 2,692,977 | 2,643,336 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll Taxes | 1,814 | 907 | 907 | |
| Property Taxes | 17,811 | 8,906 | 8,905 | |
| Sales Tax | 221 | 111 | 110 |