| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 317609295 SEAFARER OVERSEAS GR | AT COST | 20,959 | 20,065 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 22,432 | 29,306 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 218,247 | 324,951 |
| 552746364 MFS EMERGING MKTS DE | AT COST | 15,800 | 14,926 |
| 936793686 WASATCH INTL OPPORTU | |||
| 09252M883 BLACKROCK TOTAL RETU | AT COST | 52,887 | 50,781 |
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 20,245 | 19,598 |
| 89355J656 TRANSAMERICA SM CAP | |||
| 89609H704 TRIBUTARY SMALL COMP | |||
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 23,700 | 29,944 |
| 413838566 OAKMARK INTL SM CAP- | AT COST | 7,401 | 9,436 |
| 543069405 LONGLEAF PARTNERS FD | AT COST | 17,965 | 15,573 |
| 56170L703 SPYGLASS GROWTH FUND | |||
| 957663669 WESTERN ASSET CORE P | |||
| 00769G535 LSV SMALL CAP FUND-I | |||
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 13,532 | 15,153 |
| 256210105 DODGE & COX INCOME F | AT COST | 55,748 | 55,760 |
| 56167N712 NUANCE MID CAP VALUE | |||
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 15,770 | 16,174 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 13,488 | 16,750 |
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 15,267 | 16,569 |
| 258620566 DOUBLELINE TOTAL RET | AT COST | 25,867 | 25,545 |
| 46429B267 ISHARES U S TREASURY | AT COST | 39,103 | 39,112 |
| 46429B697 ISHARES MSCI USA MIN | |||
| 46434V456 ISHARES MSCI INTL QU | AT COST | 27,075 | 28,174 |
| 94987W794 ALLSPRING CORE BOND | AT COST | 38,628 | 38,288 |
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 14,391 | 15,071 |
| 04314H576 ARTISAN INTL SM/MID- | AT COST | 11,015 | 10,305 |
| 057071813 BAIRD MIDCAP INST | AT COST | 14,455 | 14,345 |
| 411512460 HARBOR MID CAP VALUE | AT COST | 13,849 | 14,112 |
| 589619824 MERIDIAN SMALL CAP G | AT COST | 14,606 | 15,530 |
| Description | Amount |
|---|---|
| 2024 TRANSACTIONS POSTED IN 2025 | 797 |
| ROUNDING | 3 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEES | 35 | 0 | 35 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL ADJUSTMENT | 109 |
| 2023 TRANSACTIONS POSTED IN 2024 | 899 |
| PRIOR YEAR WASH SALE ADJUSTMENT | 701 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 29 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 125 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 225 | 225 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 62 | 62 | 0 |