| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 317609295 SEAFARER OVERSEAS GR | AT COST | 59,841 | 53,792 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 69,880 | 76,100 |
| 936793686 WASATCH INTL OPPORTU | |||
| 94987W794 ALLSPRING CORE BOND | AT COST | 102,396 | 101,607 |
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 64,468 | 81,577 |
| 413838566 OAKMARK INTL SM CAP- | AT COST | 17,894 | 25,051 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 614,557 | 885,375 |
| 543069405 LONGLEAF PARTNERS FD | AT COST | 44,836 | 38,929 |
| 552746364 MFS EMERGING MKTS DE | AT COST | 42,592 | 39,656 |
| 56170L703 SPYGLASS GROWTH FUND | |||
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 53,674 | 51,388 |
| 89355J656 TRANSAMERICA SM CAP | |||
| 89609H704 TRIBUTARY SMALL COMP | |||
| 957663669 WESTERN ASSET CORE P | |||
| 00769G535 LSV SMALL CAP FUND-I | |||
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 34,828 | 39,291 |
| 256210105 DODGE & COX INCOME F | AT COST | 142,830 | 143,265 |
| 56167N712 NUANCE MID CAP VALUE | |||
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 49,104 | 43,511 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 37,783 | 47,214 |
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 39,883 | 43,286 |
| 258620566 DOUBLELINE TOTAL RET | AT COST | 73,420 | 72,873 |
| 46429B267 ISHARES U S TREASURY | AT COST | 101,675 | 102,169 |
| 46429B697 ISHARES MSCI USA MIN | |||
| 46434V456 ISHARES MSCI INTL QU | AT COST | 70,968 | 73,275 |
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 39,811 | 41,693 |
| 04314H576 ARTISAN INTL SM/MID- | AT COST | 29,155 | 27,274 |
| 057071813 BAIRD MIDCAP INST | AT COST | 39,811 | 39,509 |
| 09252M883 BLACKROCK TOTAL RETU | AT COST | 138,334 | 132,740 |
| 411512460 HARBOR MID CAP VALUE | AT COST | 37,432 | 38,143 |
| 589619824 MERIDIAN SMALL CAP G | AT COST | 39,811 | 42,330 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL ADJUSTMENT | 366 |
| 2024 TRANSACTION POSTED IN 2025 | 2,153 |
| MUTUAL FUND ADJUSTMENT | 15 |
| ROUNDING ADJUSTMENT | 3 |
| Description | Amount |
|---|---|
| 2023 TRANSACTION POSTED IN 2024 | 2,367 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 68 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 320 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 594 | 594 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 165 | 165 | 0 |