| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 317609295 SEAFARER OVERSEAS GR | AT COST | 80,772 | 86,039 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 113,137 | 138,583 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 1,059,414 | 1,534,100 |
| 936793686 WASATCH INTL OPPORTU | |||
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 53,534 | 73,615 |
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 111,800 | 141,304 |
| 413838566 OAKMARK INTL SM CAP- | AT COST | 27,759 | 43,154 |
| 543069405 LONGLEAF PARTNERS FD | AT COST | 82,292 | 68,700 |
| 957663669 WESTERN ASSET CORE P | |||
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 59,942 | 68,387 |
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 67,090 | 75,262 |
| 89609H704 TRIBUTARY SMALL COMP | |||
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 63,831 | 70,728 |
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 70,650 | 76,672 |
| 256210105 DODGE & COX INCOME F | AT COST | 256,474 | 253,869 |
| 258620566 DOUBLELINE TOTAL RET | AT COST | 129,582 | 127,501 |
| 46429B267 ISHARES U S TREASURY | AT COST | 165,871 | 166,168 |
| 46429B697 ISHARES MSCI USA MIN | |||
| 46434V456 ISHARES MSCI INTL QU | AT COST | 126,344 | 129,772 |
| 552746364 MFS EMERGING MKTS DE | AT COST | 68,161 | 68,974 |
| 557492485 MADISON MID CAP FUND | AT COST | 55,063 | 68,707 |
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 88,909 | 89,227 |
| 89355J656 TRANSAMERICA SM CAP | |||
| 94987W513 ALLSPRING SPECIAL MI | |||
| 94987W794 ALLSPRING CORE BOND | AT COST | 177,864 | 176,424 |
| 04314H576 ARTISAN INTL SM/MID- | AT COST | 49,444 | 46,254 |
| 09252M883 BLACKROCK TOTAL RETU | AT COST | 233,807 | 224,402 |
| 411512460 HARBOR MID CAP VALUE | AT COST | 77,590 | 79,065 |
| 589619824 MERIDIAN SMALL CAP G | AT COST | 67,892 | 72,188 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL ADJUSTMENT | 624 |
| 2024 TRANSACTION POSTED IN 2025 | 3,522 |
| ADJUSTMENT TO INCOME | 27 |
| Description | Amount |
|---|---|
| 2023 TRANSACTION POSTED IN 2024 | 3,147 |
| ROUNDING ADJ FOR SALES AND TRANSACTIONS | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 4,627 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 5,636 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 1,029 | 1,029 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 280 | 280 | 0 |