| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 4,950 | 4,950 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALLY FINC | 29,114 | 29,943 |
| HORACE MANN | 28,962 | 29,800 |
| ONEOK INC | 30,137 | 30,263 |
| HEWLETT PACKARD | 53 | |
| ENERGY TRANSFER | 29,632 | 30,385 |
| SOUTHWEST AIRLS CO | 29,377 | 30,134 |
| TORONTO DOMINION BANK | 25 | |
| GOLDMAN SACHS GROUP | 60,031 | 57,232 |
| PHILLIPS 66 NOTE CALL | 28,830 | 30,047 |
| GENERAL MOTORS | 28,740 | 30,206 |
| BANK OF AMERICA | 75,000 | 74,117 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBVIE | 1,016 | 26,655 |
| AT&T | ||
| BLACKROCK HEALTH SCIENCES | 20,699 | 19,849 |
| BLACKROCK MULTI-ASSET INC | ||
| BLACKROCK STRAT | ||
| COLUMBIA CONTRARIAN CORE FUND | 86,060 | 105,296 |
| COMCAST CORP NEW | 4,494 | 25,896 |
| DILLARDS CAP TR | 18,456 | 17,997 |
| DISCOVER FINL SVCS | 9,223 | 30,315 |
| DODGE COX | 58,969 | 65,052 |
| ENBRIDGE | 12,262 | 16,972 |
| FIRST TR EXCHANGE | 45,900 | 59,140 |
| GLOBAL X FDS NASDAQ | 32,500 | 27,330 |
| INVESCO QQQ TR UNIT | 24,928 | 46,011 |
| ISHARES TR RUSSELL | 26,073 | 45,269 |
| JP MORGAN EQUITY INC | 64,742 | 92,406 |
| KINDER MORGAN | 16,669 | 19,180 |
| LOCKHEED MARTIN CO | 18,175 | 38,875 |
| MAIRS & POWER | ||
| PEPSI CO | 6,439 | 15,206 |
| PIMCO INCOME FUND | 57,950 | 56,205 |
| PRINCIPAL EDGE ACTIVE | 30,838 | 30,688 |
| PRINCIPAL MIDCAP FUND INS | 107,709 | 183,356 |
| VANGUARD MIDCAP | 58,272 | 95,507 |
| VANGUARD UTILITIES | 71,443 | 91,981 |
| VERIZON | 19,510 | 15,996 |
| WELLS FARGO NEW PERP | 26,976 | 23,886 |
| PRINCIPAL EXCHANGED FOCUS | 78,111 | 98,629 |
| NAVIGATOR TACTICAL | 52,642 | 52,681 |
| SIMPLY EXCHANGE | 24,395 | 23,020 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| COMFED DODGE LTD PART | AT COST | 39,000 | |
| EQUITABLE STRUCT CAP | AT COST | 300,000 | |
| WESTER ALLIANCE BK CD | AT COST |
| Description | Amount |
|---|---|
| ROUNDING | 4 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BANK FEE | 36 | 36 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INV ADV FEE | 18,400 | 18,400 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990 ESTIMATE PAYMENTS | 2,608 | 2,608 | ||
| 990 TAX | 1,378 | 1,378 |