| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| LEWISTON ME GO SCH BDS B #785 | 150,000 | 150,272 |
| WHATCOM CNTY WASH LTD TAX BDS #785 | 103,184 | 100,019 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES TRUST #790 | 164,341 | 174,568 |
| FEDERATED HRMS STR VALUE DIV #790 | 182,896 | 206,545 |
| VANGUARD INDEX FUNDS #790 | 218,443 | 261,687 |
| JPMORGAN CHASE & CO #558 | 997 | 2,637 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES S&P 500 VALUE ETF #785 | AT COST | 277,023 | 830,519 |
| ISHARES S&P 500 GROWTH ETF #785 | AT COST | 209,853 | 912,146 |
| ISHARES S&P MID CAP 400 VALUE #785 | AT COST | 100,478 | 204,809 |
| ISHARES S&P MID CAP 400 GROWTH #785 | AT COST | 70,088 | 201,046 |
| ISHARES RUSSELL 2000 VALUE ETF #785 | AT COST | 15,272 | 55,489 |
| ISHARES S&P SMALL CAP 600 #785 | AT COST | 132,863 | 245,798 |
| ISHARES MSCI EAFE ETF #785 | AT COST | 476,278 | 661,285 |
| ISHARES MSCI EMERGING MARKETS #785 | AT COST | 174,069 | 225,995 |
| ISHARES CORE HIGH DIVIDEND ETF #790 | AT COST | 161,373 | 185,790 |
| ISHARES SELECT DIVIDEND ETF #790 | AT COST | 164,933 | 192,471 |
| ISHARES TR #790 | AT COST | 169,660 | 195,797 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Accrued interest | 729 | 804 | 804 |
| Description | Amount |
|---|---|
| Cost Basis Adjustments | 41 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Registration & Filing Fees | 633 | 0 | 633 | |
| Miscellaneous Expense | 271 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Fees | 25,200 | 25,200 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise Taxes | 1,094 | 0 | 0 |