| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,470 | 735 | 735 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 258620103 DOUBLELINE TOTAL RET | AT COST | 95,353 | 86,917 |
| 315911750 FIDELITY 500 INDEX F | AT COST | 740,862 | 1,135,567 |
| 317609295 SEAFARER OVERSEAS GR | AT COST | 88,306 | 83,783 |
| 38145N220 GOLDMAN SACHS ABS RE | AT COST | 45,594 | 45,391 |
| 04314H717 ARTISAN HIGH INCOME | |||
| 25159K705 DEUTSCHE REAL ASSETS | |||
| 256210105 DODGE & COX INCOME F | AT COST | 87,871 | 85,865 |
| 46435G516 ESG AWARE MSCI EAFE | |||
| 74933W882 ABBEY CAP MULTI ASSE | AT COST | 46,862 | 46,156 |
| 056823396 BAILLIE GIFFORD EMRG | AT COST | 81,114 | 82,485 |
| 115233207 BROWN ADVISORY SUSTA | AT COST | 437,516 | 540,527 |
| 131649766 CALVERT EMERGING MAR | |||
| 315911727 FIDELITY INTERNATION | AT COST | 149,802 | 156,953 |
| 38656X831 GRANDEUR PEAK INTL S | |||
| 464288612 ISHARES BARCLAYS INT | |||
| 46636U876 JPMORGAN TR I EQTY I | |||
| 922908652 VANGUARD EXTENDED MA | |||
| 057071805 BAIRD FDS INC INTER | AT COST | 422,845 | 429,380 |
| 09260B382 BLACKROCK FDS II STR | AT COST | 154,418 | 152,804 |
| 192476505 COHEN & STEERS REALT | AT COST | 66,422 | 66,485 |
| 207019704 CONESTOGA FDS SMALL | AT COST | 132,249 | 124,306 |
| 256206103 DODGE & COX INTL STO | AT COST | 82,256 | 77,052 |
| 315911743 FIDELITY EXTENDED MA | AT COST | 64,715 | 60,858 |
| 40168W483 GUGGENHEIM LIMITED D | AT COST | 87,266 | 88,587 |
| 46137V241 INVESCO EXCHANGE-TRA | AT COST | 481,666 | 570,425 |
| 464288372 ISHARES S&P GLOB INF | AT COST | 66,311 | 67,062 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 122,080 | 115,615 |
| 552966806 MFS INTERNATIONAL EQ | AT COST | 81,843 | 77,751 |
| 921937827 VANGUARD SHORT-TERM | AT COST | 169,731 | 172,158 |
| 949915482 ALLSPRING SPECIAL MI | AT COST | 133,262 | 118,823 |
| Description | Amount |
|---|---|
| 2024 TRANSACTIONS POSTED IN 2025 | 1,379 |
| RETURN OF CAPITAL ADJUSTMENT | 56 |
| MUTUAL FUND ADJUSTMENT | 15 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER NON-ALLOCABLE EXPENSE - | 200 | 0 | 200 |
| Description | Amount |
|---|---|
| 2023 TRANSACTIONS POSTED IN 2024 | 1,739 |
| ROUNDING | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 2,869 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 3,388 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 1,111 | 1,111 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 382 | 382 | 0 |