| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 2,500 | 2,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 19765M213 COLUMBIA SHORT TERM | 896,362 | 879,096 |
| 464287226 ISHARES CORE US AGGR | 749,060 | 678,397 |
| 543495717 LOOMIS SAYLES BOND F | 1,420,962 | 1,378,650 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 233203371 DFA INTERNATIONAL CO | |||
| 922040100 VANGUARD INSTL INDEX | AT COST | 4,794,885 | 6,869,333 |
| 277902235 EATON VANCE ATLANTA | AT COST | 208,193 | 506,630 |
| 922908769 VANGUARD TOTAL STOCK | |||
| 742935489 OSTERWEIS STRATEGIC | |||
| 30254T676 FPA CRESCENT FD | AT COST | 487,803 | 598,963 |
| 233203819 DFA US SMALL CAP VAL | AT COST | 268,977 | 355,147 |
| 921937710 VANGUARD SMALL-CAP G | |||
| 233203421 DFA EMERGING MARKETS | AT COST | 326,810 | 340,287 |
| 31421N824 FEDERATED HERMES INT | |||
| 46137V357 INVESCO S&P 500 EQUA | |||
| 464287507 ISHARES CORE S&P MID | |||
| 256210105 DODGE & COX INCOME F | AT COST | 1,326,779 | 1,343,142 |
| 362014458 GMO BENCHMARK-FREE A | AT COST | 587,187 | 578,177 |
| 04314H857 ARTISAN INTERNATIONA | AT COST | 799,286 | 732,614 |
| 207019704 CONESTOGA SMALL CAP | AT COST | 355,258 | 361,997 |
| 316146265 FIDELITY MID CAP IND | AT COST | 993,799 | 1,058,985 |
| 46653M849 JOHCM INTERNATIONAL | AT COST | 799,286 | 721,539 |
| 540132305 LOCORR MACRO STRATEG | AT COST | 355,240 | 346,359 |
| 921943809 VANGUARD DEVELOPED M | AT COST | 493,536 | 493,536 |
| Description | Amount |
|---|---|
| 2024 TRANSACTIONS POSTED IN 2025 | 4,584 |
| MUTUAL FUND EARNINGS | 1 |
| Description | Amount |
|---|---|
| 2023 TRANSACTIONS POSTED IN 2024 | 5,274 |
| RECOVERY OF PRIOR YEAR GRANTS | 25,000 |
| ROUNDING | 5 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 94 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 31,412 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 6,859 | 6,859 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 2,191 | 2,191 | 0 |