| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 2,500 | 2,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 258620566 DOUBLELINE TOTAL RET | ||
| 464287226 ISHARES CORE US AGGR | 33,214 | 32,559 |
| 464287432 ISHARES 20+ YEAR TRE | 8,114 | 8,471 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287200 ISHARES CORE S&P 500 | AT COST | 23,438 | 35,909 |
| 256210105 DODGE & COX INCOME F | AT COST | 35,610 | 33,425 |
| 277902235 EATON VANCE ATLANTA | AT COST | 4,088 | 6,833 |
| 87283A102 T. ROWE PRICE QM US | AT COST | 3,404 | 2,914 |
| 921908844 VANGUARD DIVIDEND AP | |||
| 233203843 DFA US SMALL CAP POR | AT COST | 2,616 | 3,052 |
| 41664T669 HARTFORD DIVIDEND & | AT COST | 7,374 | 8,969 |
| 46653M849 JOHCM INTERNATIONAL | AT COST | 3,223 | 3,880 |
| 00771X419 GQG PARTNERS EMERGIN | AT COST | 2,095 | 2,492 |
| 38147N269 GOLDMAN SACHS GQG PA | AT COST | 3,702 | 4,005 |
| 464287507 ISHARES CORE S&P MID | |||
| 543488845 LOOMIS SAYLES GROWTH | |||
| 92206C680 VANGUARD RUSSELL 100 | AT COST | 14,099 | 19,730 |
| 04314H857 ARTISAN INTERNATIONA | AT COST | 4,785 | 5,313 |
| 19247U106 COHEN & STEERS INSTI | AT COST | 2,088 | 2,279 |
| 233203827 DFA US LARGE CAP VAL | |||
| 78468R663 SPDR BLOOMBERG 1-3 M | AT COST | 6,512 | 6,492 |
| 464287408 ISHARS S&P 500 VALUE | AT COST | 5,857 | 6,490 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 5,703 | 5,703 |
| Description | Amount |
|---|---|
| 2024 TRANSACTIONS POSTED IN 2025 | 11 |
| ROUNDING | 9 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-PRINCI | 602 | 0 | 602 |
| Description | Amount |
|---|---|
| 2023 TRANSACTIONS POSTED 80 2024 | 112 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 47 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 22 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 23 | 23 | 0 |