| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 3733844U7 GEORGIA STATE | ||
| 534272M48 LINCOLN NEBRASKA ELE | ||
| 655867G45 NORFOLK VIRGINIA | ||
| 658289J95 NORTH CAROLINA STATE | ||
| 977100DB9 WISCONSIN STATE GEN | ||
| 00287YBF5 ABBVIE INC | ||
| 025537AJ0 AMERICAN ELECTRIC PO | ||
| 035240AQ3 ANHEUSER-BUSCH INBEV | ||
| 05526DBB0 BAT CAPITAL CORP | ||
| 06051GGA1 BANK OF AMERICA CORP | ||
| 126650DE7 CVS HEALTH CORP | ||
| 14040HBF1 CAPITAL ONE FINANCIA | ||
| 172967LP4 CITIGROUP INC | ||
| 22822VAR2 CROWN CASTLE INTL CO | ||
| 313747BA4 FEDERAL REALTY INVT | ||
| 38141GXG4 GOLDMAN SACHS GROUP | ||
| 49326EEJ8 KEYCORP | ||
| 49456BAP6 KINDER MORGAN INC | ||
| 6174468C6 MORGAN STANLEY | ||
| 67066GAF1 NVIDIA CORP | ||
| 913017CY3 RTX CORPORATION | ||
| 95000U2G7 WELLS FARGO & COMPAN | ||
| 606822AN4 MITSUBISHI UFJ FINL | ||
| 822582CD2 SHELL INTERNATIONAL | ||
| 25470DAR0 DISCOVERY COMMUNICAT | ||
| 3135G0K36 FEDERAL NATIONAL MOR | ||
| 3135G0ZR7 FEDERAL NATIONAL MOR | ||
| 31620RAK1 FIDELITY NATL FINANC | ||
| 69121KAG9 OWL ROCK CAPITAL COR | ||
| 723787AT4 PIONEER NAT RES CO | ||
| 74460DAH2 PUBLIC STORAGE | ||
| 78016EYH4 ROYAL BANK CANADA | ||
| 9128282A7 UNITED STATES TREASU | ||
| 9128283F5 UNITED STATES TREASU | ||
| 9128284V9 UNITED STATES TREASU | ||
| 9128285M8 UNITED STATES TREASU | ||
| 9128286Z8 UNITED STATES TREASU | ||
| 912828B66 UNITED STATES TREASU | ||
| 912828D56 UNITED STATES TREASU | ||
| 912828J27 UNITED STATES TREASU | ||
| 912828R36 UNITED STATES TREASU | ||
| 912828V98 UNITED STATES TREASU | ||
| 912828XB1 UNITED STATES TREASU | ||
| 91282CCB5 UNITED STATES TREASU | ||
| 13063DYT9 CALIFORNIA STATE | ||
| 26441CBT1 DUKE ENERGY CORP | ||
| 3135G05Q2 FEDERAL NATIONAL MOR | ||
| 912828M56 UNITED STATES TREASU | ||
| 912828Z94 UNITED STATES TREASU | ||
| 912828ZW3 UNITED STATES TREASU | ||
| 91282CCS8 UNITED STATES TREASU | ||
| 91282CDJ7 UNITED STATES TREASU | ||
| 91282CDY4 UNITED STATES TREASU | ||
| 91282CEM9 UNITED STATES TREASU | ||
| 91282CEP2 UNITED STATES TREASU | ||
| 91282CFF3 UNITED STATES TREASU | ||
| 037833DU1 APPLE INC | ||
| 06406RBP1 BANK OF NY MELLON CO | ||
| 37045XEG7 GENERAL MOTORS FINL | ||
| 419792ZQ2 HAWAII STATE | ||
| 46647PBU9 JPMORGAN CHASE & CO | ||
| 485429Z49 KANSAS STATE DEV FIN | ||
| 67103HAJ6 OREILLY AUTOMOTIVE I | ||
| 693475BT1 PNC FINANCIAL SERVIC | ||
| 78409VBK9 S&P GLOBAL INC | ||
| 808513CJ2 CHARLES SCHWAB CORP | ||
| 87264ABD6 T-MOBILE USA INC | ||
| 912810FG8 UNITED STATES TREASU | ||
| 9128285Z9 UNITED STATES TREASU | ||
| 912828G38 UNITED STATES TREASU | ||
| 912828U24 UNITED STATES TREASU | ||
| 91282CAE1 UNITED STATES TREASU | ||
| 91282CFV8 UNITED STATES TREASU | ||
| 91282CGM7 UNITED STATES TREASU | ||
| 91282CHK0 UNITED STATES TREASU | ||
| 91282CHT1 UNITED STATES TREASU | ||
| 928563AC9 VMWARE INC | ||
| 94106LBU2 WASTE MANAGEMENT INC | ||
| 464287226 ISHARES CORE US AGGR | 399,495 | 385,856 |
| 464287432 ISHARES 20+ YEAR TRE | 76,894 | 68,117 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287507 ISHARES CORE S&P MID | |||
| 00771X419 GQG PARTNERS EMERGIN | AT COST | 29,546 | 37,255 |
| 19247U106 COHEN & STEERS INSTI | AT COST | 49,339 | 50,665 |
| 233203371 DFA INTERNATIONAL CO | |||
| 233203827 DFA US LARGE CAP VAL | |||
| 233203843 DFA US SMALL CAP POR | AT COST | 63,984 | 72,788 |
| 277902235 EATON VANCE ATLANTA | AT COST | 94,128 | 103,789 |
| 38147N269 GOLDMAN SACHS GQG PA | |||
| 41664T669 HARTFORD DIVIDEND & | AT COST | 132,522 | 139,364 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 414,839 | 542,763 |
| 46653M849 JOHCM INTERNATIONAL | AT COST | 63,533 | 67,027 |
| 543488845 LOOMIS SAYLES GROWTH | |||
| 921908844 VANGUARD DIVIDEND AP | |||
| 92206C680 VANGUARD RUSSELL 100 | AT COST | 182,746 | 279,840 |
| 04314H857 ARTISAN INTERNATIONA | AT COST | 91,523 | 88,548 |
| 256210105 DODGE & COX INCOME F | AT COST | 373,166 | 358,978 |
| 464287408 ISHARES S&P 500 VALU | AT COST | 85,752 | 93,531 |
| 464288638 ISHARES 5-10 YEAR IN | AT COST | 77,645 | 75,514 |
| 87283A102 T. ROWE PRICE QM US | AT COST | 21,896 | 20,005 |
| 921943858 VANGUARD FTSE DEVELO | AT COST | 67,481 | 62,453 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL ADJUSTMENT | 2 |
| 2024 TRANSACTIONS POSTED IN 2025 | 343 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE (NON-DEDUCTIBLE | 1 | 1 | 0 |
| Description | Amount |
|---|---|
| 2023 TRANSACTIONS POSTED IN 2024 | 307 |
| ACCRETION ADJUSTMENTS | 767 |
| PY ACCRUED INTEREST PAID IN 2023 | 435 |
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 6,038 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 6,448 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 363 | 363 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 21 | 21 | 0 |