| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 2,500 | 2,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 037833BY5 APPLE INC | 201,578 | 197,588 |
| 717081DM2 PFIZER INC | ||
| 58933YAR6 MERCK & CO INC | 200,374 | 199,620 |
| 857477AN3 STATE STREET CORP | ||
| 25468PDK9 WALT DISNEY COMPANY/ | 202,501 | 196,864 |
| 437076BM3 HOME DEPOT INC | 201,980 | 196,458 |
| 06406HCQ0 BANK OF NEW YORK MEL | 202,453 | 199,022 |
| 74005PBQ6 PRAXAIR INC | 202,011 | 197,294 |
| 12572QAJ4 CME GROUP INC | 211,602 | 194,674 |
| 369550BM9 GENERAL DYNAMICS COR | 80,714 | 70,816 |
| 438516BU9 HONEYWELL INTERNATIO | 205,669 | 183,304 |
| 654106AJ2 NIKE INC | 206,019 | 192,802 |
| 713448EZ7 PEPSICO INC | 193,528 | 170,656 |
| 6174468C6 MORGAN STANLEY | 202,857 | 199,182 |
| 808513BG9 CHARLES SCHWAB CORP | 139,811 | 143,281 |
| 89115A2E1 TORONTO-DOMINION BAN | 146,294 | 142,131 |
| 9128286R6 UNITED STATES TREASU | ||
| 91282CDB4 UNITED STATES TREASU | ||
| 341081GL5 FLORIDA PWR & LT CO | 207,160 | 198,702 |
| 718172CX5 PHILIP MORRIS INTL I | 202,046 | 205,650 |
| 110122EH7 BRISTOL-MYERS SQUIBB | 149,255 | 149,813 |
| 17275RBT8 CISCO SYSTEMS INC | 149,307 | 149,459 |
| 26442UAN4 DUKE ENERGY PROGRESS | 233,430 | 223,845 |
| 59156RCE6 METLIFE INC SR | 204,848 | 202,120 |
| 91324PFA5 UNITEDHEALTH GROUP I | 207,737 | 198,826 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 166764100 CHEVRON CORP | 169,185 | 270,851 |
| 375558103 GILEAD SCIENCES INC | 52,739 | 46,185 |
| 713448108 PEPSICO INC | 52,025 | 79,071 |
| 594918104 MICROSOFT CORP | 94,172 | 716,550 |
| 907818108 UNION PAC CORP | 79,397 | 215,498 |
| 58933Y105 MERCK & CO INC | 94,114 | 179,064 |
| 92343V104 VERIZON COMMUNICATIO | 92,410 | 67,983 |
| 260557103 DOW INC | ||
| 742718109 PROCTER & GAMBLE CO | 36,504 | 67,060 |
| 22052L104 CORTEVA INC | 47,060 | 68,124 |
| 26614N102 DUPONT DE NEMOURS IN | 34,834 | 30,500 |
| 31428X106 FEDEX CORPORATION | 46,745 | 77,366 |
| 002824100 ABBOTT LABS | 18,251 | 45,244 |
| 020002101 ALLSTATE CORP | 103,751 | 316,176 |
| 031162100 AMGEN INC | 265,768 | 428,232 |
| 037833100 APPLE INC | 98,534 | 841,411 |
| 060505104 BANK OF AMERICA CORP | 141,987 | 351,600 |
| 00287Y109 ABBVIE INC | 68,740 | 81,742 |
| 02079K107 ALPHABET INC CL C | 76,318 | 100,933 |
| 023135106 AMAZON.COM INC | 79,781 | 109,695 |
| 032654105 ANALOG DEVICES INC | 95,449 | 110,479 |
| 03990B101 ARES MANAGEMENT CORP | 43,591 | 79,664 |
| 064058100 BANK OF NEW YORK MEL | 44,046 | 61,464 |
| 09247X101 BLACKROCK INC | ||
| 11135F101 BROADCOM INC | 128,520 | 347,760 |
| 125896100 CMS ENERGY CORP | 49,823 | 59,985 |
| 142339100 CARLISLE COS INC | 66,793 | 92,210 |
| 20030N101 COMCAST CORP-CL A | 92,070 | 75,060 |
| 20825C104 CONOCOPHILLIPS | ||
| 278865100 ECOLAB INC | 60,960 | 73,811 |
| 291011104 EMERSON ELEC CO | 68,117 | 86,751 |
| 30161N101 EXELON CORP | ||
| 372460105 GENUINE PARTS CO | ||
| 437076102 HOME DEPOT INC | 131,735 | 155,596 |
| 446150104 HUNTINGTON BANCSHARE | ||
| 46625H100 JP MORGAN CHASE & CO | 129,573 | 191,768 |
| 482480100 KLA CORP | 134,897 | 173,283 |
| 539830109 LOCKHEED MARTIN CORP | 67,130 | 72,891 |
| 60871R209 MOLSON COORS BEVERAG | 45,272 | 41,557 |
| 617446448 MORGAN STANLEY | 76,134 | 113,148 |
| 64110L106 NETFLIX INC | 48,333 | 80,219 |
| 65339F101 NEXTERA ENERGY INC | 33,098 | 35,845 |
| 66987V109 NOVARTIS AG SPONSORE | 71,405 | 72,983 |
| 67103H107 O'REILLY AUTOMOTIVE | ||
| 681919106 OMNICOM GROUP | 85,352 | 86,040 |
| 68389X105 ORACLE CORPORATION | 44,688 | 62,490 |
| 693475105 PNC FINL SVCS GROUP | 64,678 | 96,425 |
| 718172109 PHILIP MORRIS INTL I | 74,536 | 95,077 |
| 723787107 PIONEER NATURAL RESO | ||
| 744320102 PRUDENTIAL FINL INC | 69,418 | 82,971 |
| 747525103 QUALCOMM INC | 79,010 | 95,244 |
| 75513E101 RTX CORPORATION | 87,195 | 115,720 |
| 87612G101 TARGA RESOURCES | 56,404 | 116,025 |
| 88160R101 TESLA INC | 24,101 | 40,384 |
| 911312106 UNITED PARCEL SERVIC | ||
| 969904101 WILLIAMS-SONOMA INC | 32,559 | 74,072 |
| G29183103 EATON CORP PLC | 80,200 | 119,473 |
| 00206R102 AT&T INC | 29,902 | 31,536 |
| 09290D101 BLACKROCK INC | 69,069 | 102,511 |
| 093671105 BLOCK H & R INC | 30,462 | 25,099 |
| 169656105 CHIPOTLE MEXICAN GRI | 23,111 | 24,120 |
| 25278X109 DIAMONDBACK ENERGY I | 53,718 | 47,511 |
| 277432100 EASTMAN CHEMICAL CO | 43,059 | 35,615 |
| 30231G102 EXXON MOBIL CORP | 66,253 | 71,211 |
| 30303M102 META PLATFORMS INC C | 16,914 | 17,565 |
| 718546104 PHILLIPS 66 | 51,749 | 45,002 |
| 751212101 RALPH LAUREN CORP CL | 31,336 | 38,112 |
| 872590104 T-MOBILE US INC | 29,421 | 32,006 |
| 92826C839 VISA INC CL A | 26,866 | 31,604 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 92204A884 VANGUARD COMMUNICATI | AT COST | 179,503 | 300,622 |
| 921943809 VANGUARD DEVELOPED M | AT COST | 644,132 | 807,812 |
| 464288760 ISHARES DJ US AEROSP | AT COST | 320,249 | 647,534 |
| 81369Y886 UTILITIES SELECT SEC | AT COST | 180,303 | 269,078 |
| 92204A702 VANGUARD INFORMATION | AT COST | 662,662 | 2,250,916 |
| 922042858 VANGUARD FTSE EMERGI | AT COST | 208,232 | 214,387 |
| 81369Y308 CONSUMER STAPLES SEL | AT COST | 369,998 | 531,797 |
| 78467Y107 MIDCAP SPDR TRUST SE | AT COST | 449,024 | 891,393 |
| 81369Y209 HEALTH CARE SELECT S | AT COST | 319,519 | 499,792 |
| 81369Y407 CONSUMER DISCRETIONA | AT COST | 217,861 | 478,763 |
| 81369Y704 INDUSTRIAL SELECT SP | AT COST | 199,881 | 386,847 |
| 464287713 ISHARES U.S. TELECOM | AT COST | 270,793 | 246,299 |
| 922908629 VANGUARD INDEX FUND | AT COST | 92,548 | 132,593 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 251,231 | 251,962 |
| 922908553 VANGUARD REAL ESTATE | |||
| 46137V357 INVESCO S&P 500 EQUA | AT COST | 867,564 | 1,007,573 |
| 464287804 ISHARES CORE S&P SMA | AT COST | 334,780 | 357,182 |
| 46429B663 ISHARES TR CORE HIGH | AT COST | 445,442 | 475,982 |
| 22822V101 CROWN CASTLE INC | |||
| 756109104 REALTY INCOME CORP | AT COST | 59,135 | 54,478 |
| 925652109 VICI PROPERTIES INC | |||
| 04314H857 ARTISAN INTERNATIONA | AT COST | 500,000 | 491,534 |
| 29444U700 EQUINIX INC | AT COST | 60,773 | 70,717 |
| 412295107 HARDING LOEVNER INTL | AT COST | 200,000 | 171,940 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL ADJUSTMENT | 2,968 |
| 2024 TRANSACTIONS POSTED IN 2025 | 4,000 |
| MUTUAL FUNDS ADJUSTMENT | 13 |
| ACCRUED INTEREST PAID | 71 |
| ROUNDING | 5 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE (NON-DEDUCTIBLE | 14 | 14 | 0 |
| Description | Amount |
|---|---|
| 2023 TRANSACTIONS POSTED IN 2024 | 5,669 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 982 | 982 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 16,689 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 12,732 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 3,164 | 3,164 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1,512 | 1,512 | 0 |