| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 258620566 DOUBLELINE TOTAL RET | ||
| 464287226 ISHARES CORE US AGGR | 261,464 | 256,688 |
| 464287432 ISHARES 20+ YEAR TRE | 46,333 | 48,381 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 87283A102 T. ROWE PRICE QM US | AT COST | 23,835 | 21,341 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 180,539 | 271,970 |
| 277902235 EATON VANCE ATLANTA | AT COST | 31,629 | 53,914 |
| 256210105 DODGE & COX INCOME F | AT COST | 271,582 | 254,648 |
| 921908844 VANGUARD DIVIDEND AP | |||
| 233203843 DFA US SMALL CAP POR | AT COST | 19,099 | 22,362 |
| 41664T669 HARTFORD DIVIDEND & | AT COST | 60,644 | 72,178 |
| 46653M849 JOHCM INTERNATIONAL | AT COST | 25,746 | 30,447 |
| 00771X419 GQG PARTNERS EMERGIN | AT COST | 15,992 | 19,181 |
| 38147N269 GOLDMAN SACHS GQG PA | |||
| 464287507 ISHARES CORE S&P MID | |||
| 543488845 LOOMIS SAYLES GROWTH | |||
| 92206C680 VANGUARD RUSSELL 100 | AT COST | 79,628 | 123,030 |
| 04314H857 ARTISAN INTERNATIONA | AT COST | 38,277 | 42,510 |
| 19247U106 COHEN & STEERS INSTI | AT COST | 23,820 | 24,802 |
| 233203827 DFA US LARGE CAP VAL | |||
| 78468R663 SPDR BLOOMBERG 1-3 M | |||
| 464287408 ISHARES S&P 500 VALU | AT COST | 44,443 | 49,247 |
| 464288638 ISHARES 5-10 YEAR IN | AT COST | 61,741 | 60,215 |
| 921943858 VANGUARD FTSE DEVELO | AT COST | 33,128 | 30,414 |
| Description | Amount |
|---|---|
| 2024 TRANSACTION POSTED IN 2025 | 39 |
| ROUNDING | 3 |
| COST BASIS ADJUSTMENT | 63 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-PRINCI | 1,319 | 0 | 1,319 |
| Description | Amount |
|---|---|
| 2023 TRANSACTION POSTED IN 2024 | 820 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - PRINCIPAL | 48 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 155 | 155 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 7 | 7 | 0 |