| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 258620566 DOUBLELINE TOTAL RET | 74,818 | 61,812 |
| 64128K868 NEUBERGER BERMAN HIG | 34,846 | 31,611 |
| 464287226 ISHARES CORE US AGGR | 31,642 | 30,814 |
| 464287432 ISHARES 20+ YEAR TRE | 32,814 | 22,182 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 437076102 HOME DEPOT INC | ||
| 907818108 UNION PAC CORP | 590 | 5,473 |
| 91324P102 UNITEDHEALTH GROUP I | 1,023 | 4,553 |
| 931142103 WALMART INC | 3,216 | 8,493 |
| 30303M102 META PLATFORMS INC C | 8,047 | 16,394 |
| 02079K305 ALPHABET INC CL A | 108 | 3,029 |
| 594918104 MICROSOFT CORP | 2,273 | 32,456 |
| 02079K107 ALPHABET INC CL C | 370 | 10,474 |
| 693475105 PNC FINL SVCS GROUP | 1,964 | 7,328 |
| 46120E602 INTUITIVE SURGICAL I | 2,625 | 4,176 |
| 92826C839 VISA INC CL A | 689 | 10,113 |
| 22160K105 COSTCO WHOLESALE COR | 1,066 | 6,414 |
| 438516106 HONEYWELL INTERNATIO | ||
| 58933Y105 MERCK & CO INC | 2,361 | 7,163 |
| 142339100 CARLISLE COS INC | 2,039 | 5,533 |
| 499049104 KNIGHT-SWIFT TRANSN | ||
| 617446448 MORGAN STANLEY | ||
| G8994E103 TRANE TECHNOLOGIES P | 858 | 6,648 |
| 023135106 AMAZON.COM INC | 10,433 | 26,985 |
| 037833100 APPLE INC | 3,384 | 35,810 |
| 038222105 APPLIED MATERIALS IN | 1,176 | 3,903 |
| 09247X101 BLACKROCK INC | ||
| 46266C105 IQVIA HOLDINGS INC | ||
| 46625H100 JP MORGAN CHASE & CO | 7,899 | 13,663 |
| 74762E102 QUANTA SERVICES INC | 901 | 7,585 |
| 032654105 ANALOG DEVICES INC | 4,227 | 5,949 |
| 084423102 WR BERKLEY CORP | 5,761 | 6,847 |
| 127387108 CADENCE DESIGN SYSTE | ||
| 169656105 CHIPOTLE MEXICAN GRI | 1,545 | 3,015 |
| 20825C104 CONOCOPHILLIPS | ||
| 40412C101 HCA HEALTHCARE INC | 3,637 | 4,202 |
| 67103H107 O'REILLY AUTOMOTIVE | ||
| 713448108 PEPSICO INC | ||
| 718546104 PHILLIPS 66 | 3,453 | 3,760 |
| 75513E101 RTX CORPORATION | 6,205 | 8,216 |
| 92532F100 VERTEX PHARMACEUTICA | 3,654 | 4,832 |
| G0450A105 ARCH CAPITAL GROUP L | 2,713 | 5,172 |
| 064058100 BANK OF NEW YORK MEL | 4,466 | 6,684 |
| 09857L108 BOOKING HOLDINGS INC | 2,620 | 4,968 |
| 11135F101 BROADCOM INC | 3,977 | 11,592 |
| 278865100 ECOLAB INC | 3,759 | 4,686 |
| 29364G103 ENTERGY CORP | 5,360 | 7,734 |
| 406216101 HALLIBURTON CO | ||
| 50212V100 LPL FINANCIAL HOLDIN | 4,102 | 5,224 |
| 532457108 LILLY ELI & CO | 8,260 | 9,264 |
| 573284106 MARTIN MARIETTA MATL | ||
| 608190104 MOHAWK INDUSTRIES IN | 3,499 | 4,289 |
| 60855R100 MOLINA HEALTHCARE IN | ||
| 64110L106 NETFLIX INC | 3,330 | 8,022 |
| 67066G104 NVIDIA CORP | 10,606 | 33,975 |
| 68389X105 ORACLE CORPORATION | ||
| 697435105 PALO ALTO NETWORKS I | 3,780 | 5,823 |
| 745867101 PULTE GROUP INC | ||
| 87612G101 TARGA RESOURCES | 3,033 | 6,426 |
| 88160R101 TESLA INC | 6,297 | 10,500 |
| 928881101 VONTIER CORP | 3,696 | 4,923 |
| 03073E105 CENCORA INC | 4,002 | 3,820 |
| 040413205 ARISTA NETWORKS INC | 4,835 | 4,974 |
| 07831C103 BELLRING BRANDS INC | 4,249 | 5,424 |
| 09290D101 BLACKROCK INC | 2,161 | 3,075 |
| 125896100 CMS ENERGY CORP | 5,497 | 5,865 |
| 21874C102 CORE & MAIN INC CL A | 4,032 | 3,462 |
| 25278X109 DIAMONDBACK ENERGY I | 5,374 | 4,423 |
| 277432100 EASTMAN CHEMICAL CO | 5,184 | 4,657 |
| 459200101 INTL BUSINESS MACHIN | 5,665 | 6,815 |
| 48020Q107 JONES LANG LASALLE I | 4,434 | 4,810 |
| 701094104 PARKER HANNIFIN CORP | 3,925 | 4,452 |
| 718172109 PHILIP MORRIS INTL I | 6,740 | 6,740 |
| 743315103 PROGRESSIVE CORP | 5,127 | 6,230 |
| 75886F107 REGENERON PHARMACEUT | 3,098 | 2,137 |
| G5960L103 MEDTRONIC PLC | 3,975 | 3,515 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 87283A102 T. ROWE PRICE QM US | AT COST | 15,476 | 28,258 |
| 921075438 VANECK EMERGING MARK | |||
| 46434V621 ISHARES CORE DIVIDEN | AT COST | 62,310 | 98,941 |
| 277902235 EATON VANCE ATLANTA | AT COST | 82,246 | 122,566 |
| 256210105 DODGE & COX INCOME F | AT COST | 227,168 | 214,563 |
| 04314H857 ARTISAN INTERNATIONA | AT COST | 42,554 | 67,424 |
| 233203843 DFA US SMALL CAP POR | AT COST | 24,551 | 26,423 |
| 30254T676 FPA CRESCENT FD | AT COST | 92,198 | 95,610 |
| 46137V357 INVESCO S&P 500 EQUA | AT COST | 62,048 | 72,545 |
| 46653M849 JOHCM INTERNATIONAL | AT COST | 60,624 | 69,851 |
| 38147N269 GOLDMAN SACHS GQG PA | AT COST | 50,420 | 50,163 |
| 464287507 ISHARES CORE S&P MID | AT COST | 33,335 | 42,807 |
| 543488845 LOOMIS SAYLES GROWTH | AT COST | 88,599 | 112,687 |
| 921946810 VANGUARD INTERNATION | AT COST | 44,381 | 45,034 |
| 29444U700 EQUINIX INC | AT COST | 2,404 | 2,829 |
| 92206C680 VANGUARD RUSSELL 100 | AT COST | 71,794 | 110,841 |
| 92107P889 VANECK EMERGING MARK | AT COST | 40,113 | 38,071 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL ADJUSTMENT | 1 |
| 2024 TRANSACTIONS POSTED IN 2025 | 502 |
| ROUNDING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-PRINCI | 1,456 | 0 | 1,456 | |
| OTHER EXPENSE (NON-DEDUCTIBLE | 1 | 1 | 0 |
| Description | Amount |
|---|---|
| 2023 TRANSACTION POSTED IN 2024 | 568 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - PRINCIPAL | 952 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 336 | 336 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 9 | 9 | 0 |