| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,470 | 735 | 735 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 057071854 BAIRD AGGREGATE BOND | |||
| 192476505 COHEN & STEERS REALT | AT COST | 28,972 | 27,530 |
| 464287101 ISHARES S&P 100 INDE | |||
| 464287507 ISHARES CORE S&P MID | |||
| 464287804 ISHARES CORE S&P SMA | |||
| 46435G516 ESG AWARE MSCI EAFE | |||
| 552983694 MFS VALUE FUND CLASS | |||
| 04314H717 ARTISAN HIGH INCOME | |||
| 317609295 SEAFARER OVERSEAS GR | AT COST | 43,817 | 34,677 |
| 09260B382 BLACKROCK FDS II STR | AT COST | 63,911 | 63,243 |
| 115233207 BROWN ADVISORY SUSTA | AT COST | 158,261 | 223,696 |
| 256206103 DODGE & COX INTL STO | AT COST | 34,044 | 31,891 |
| 31761R351 ALPS SMITH SHORT DUR | |||
| 412295107 HARDING LOEVNER INTL | |||
| 464288372 ISHARES S&P GLOB INF | AT COST | 28,700 | 27,755 |
| 46434G863 ESG AWARE MSCI EM ET | |||
| 056823396 BAILLIE GIFFORD EMRG | AT COST | 38,292 | 34,127 |
| 057071805 BAIRD FDS INC INTER | AT COST | 179,195 | 177,715 |
| 207019704 CONESTOGA FDS SMALL | AT COST | 54,736 | 51,448 |
| 256210105 DODGE & COX INCOME F | AT COST | 36,346 | 35,539 |
| 258620103 DOUBLELINE TOTAL RET | AT COST | 36,438 | 35,974 |
| 315911727 FIDELITY INTERNATION | AT COST | 69,772 | 64,975 |
| 315911743 FIDELITY EXTENDED MA | AT COST | 26,785 | 25,188 |
| 315911750 FIDELITY 500 INDEX F | AT COST | 477,866 | 469,994 |
| 38145N220 GOLDMAN SACHS ABS RE | AT COST | 19,202 | 18,784 |
| 40168W483 GUGGENHEIM LIMITED D | AT COST | 36,706 | 36,664 |
| 46137V241 INVESCO EXCHANGE-TRA | AT COST | 240,587 | 236,080 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 50,508 | 47,834 |
| 552966806 MFS INTERNATIONAL EQ | AT COST | 33,909 | 32,214 |
| 74933W882 ABBEY CAP MULTI ASSE | AT COST | 19,768 | 19,105 |
| 921937827 VANGUARD SHORT-TERM | AT COST | 71,460 | 71,243 |
| 949915482 ALLSPRING SPECIAL MI | AT COST | 55,155 | 49,179 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL ADJUSTMENT | 19 |
| 2024 TRANSACTIONS POSTED IN 2025 | 573 |
| MUTUAL FUND ADJUSTMENT | 6 |
| ROUNDING ADJUSTMENT | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER NON-ALLOCABLE EXPENSE - | 200 | 0 | 200 |
| Description | Amount |
|---|---|
| 2023 TRANSACTIONS POSTED IN 2024 | 968 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 246 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 480 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 469 | 469 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 166 | 166 | 0 |