| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 38145N220 GOLDMAN SACHS ABS RE | |||
| 464287473 ISHARES RUSSELL MIDC | AT COST | 1,589 | 5,174 |
| 464287481 ISHARES RUSSELL MIDC | AT COST | 1,648 | 8,873 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 16,675 | 17,570 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 14,018 | 13,316 |
| 78462F103 SPDR S&P 500 ETF TRU | AT COST | 64,802 | 140,659 |
| 922908553 VANGUARD REAL ESTATE | AT COST | 4,814 | 5,345 |
| 464287804 ISHARES CORE S&P SMA | AT COST | 9,807 | 10,370 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 10,819 | 11,037 |
| 09260B382 BLACKROCK FDS II STR | AT COST | 4,637 | 4,799 |
| 31761R351 ALPS SMITH SHORT DUR | AT COST | 7,728 | 7,843 |
| 464288612 ISHARES BARCLAYS INT | AT COST | 13,037 | 13,029 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL ADJUSTMENT | 12 |
| 2024 TRANSACTIONS POSTED IN 2025 | 20 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER NON-ALLOCABLE EXPENSE - | 100 | 0 | 100 |
| Description | Amount |
|---|---|
| 2023 TRANSACTIONS POSTED IN 2024 | 513 |
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - PRINCIPAL | 43 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 57 | 57 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 23 | 23 | 0 |