| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 461418444 WCM FOCUSED INTL GRO | AT COST | 41,536 | 33,875 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 245,514 | 393,238 |
| 464287465 ISHARES MSCI EAFE ET | |||
| 464287655 ISHARES RUSSELL 2000 | |||
| 464288273 ISHARES MSCI EAFE SM | |||
| 921937603 VANGUARD TOTAL BD MK | |||
| 921939203 VANGUARD INTERNATION | |||
| 057071805 BAIRD INTERMEDIATE B | |||
| 057071854 BAIRD AGGREGATE BOND | |||
| 317609295 SEAFARER OVERSEAS GR | AT COST | 28,292 | 22,553 |
| 779562206 T ROWE PR NEW HORIZO | |||
| 77957Y403 T ROWE PR MID-CAP VA | |||
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 16,691 | 17,804 |
| 057071813 BAIRD MIDCAP INST | |||
| 256210105 DODGE & COX INCOME F | AT COST | 62,598 | 62,942 |
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 23,883 | 19,215 |
| 89155T490 TOUCHSTONE MID CAP-R | |||
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 27,426 | 36,176 |
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 18,453 | 17,679 |
| 09260B309 BLACKROCK CORE BOND | |||
| 46429B267 ISHARES U S TREASURY | AT COST | 43,760 | 44,811 |
| 46432F339 ISHARES MSCI USA QUA | |||
| 04314H576 ARTISAN INTL SM/MID- | AT COST | 12,619 | 11,805 |
| 09252M883 BLACKROCK TOTAL RETU | AT COST | 60,822 | 58,363 |
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 18,759 | 18,343 |
| 258620566 DOUBLELINE TOTAL RET | AT COST | 32,313 | 32,614 |
| 411512460 HARBOR MID CAP VALUE | AT COST | 19,532 | 19,903 |
| 413838566 OAKMARK INTL SM CAP- | AT COST | 12,109 | 10,732 |
| 46434V456 ISHARES MSCI INTL QU | AT COST | 33,885 | 31,738 |
| 543069405 LONGLEAF PARTNERS FD | AT COST | 19,375 | 17,537 |
| 552746364 MFS EMERGING MKTS DE | AT COST | 17,590 | 17,464 |
| 557492485 MADISON MID CAP FUND | AT COST | 16,953 | 16,696 |
| 589619824 MERIDIAN SMALL CAP G | AT COST | 17,090 | 18,172 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 17,431 | 18,531 |
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 22,721 | 22,671 |
| 94987W794 ALLSPRING CORE BOND | AT COST | 44,621 | 44,826 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL ADJUSTMENT | 67 |
| 2024 TRANSACTION POSTED IN 2025 | 1,049 |
| ADJUSTMENT TO INCOME | 6 |
| Description | Amount |
|---|---|
| 2023 TRANSACTION POSTED IN 2024 | 913 |
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - PRINCIPAL | 674 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 256 | 256 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 72 | 72 | 0 |