| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING AND TAX PREPARATION FEES | 3,455 | 0 | 3,455 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AMERICAN NEW WORLD FUND (FNWFX) 226.593 QTY | FMV | 17,452 | 17,452 |
| CLIFFWATER CORPORATE LENDING FUND (CCLFX) 2,604.802 QTY | FMV | 27,663 | 27,663 |
| DODGE & COX INCOME FUND (DODIX) 6,607.506 QTY | FMV | 81,801 | 81,801 |
| ISHARES TR CORE MSCI EAFE ETF (IEFA) 301.000 QTY | FMV | 21,154 | 21,154 |
| ISHARES TR RUSSELL 1000 VALUE ETF (IWD) 266.000 QTY | FMV | 49,245 | 49,245 |
| ISHARES TR RUSSELL 2000 ETF (IWM) 104.000 QTY | FMV | 22,980 | 22,980 |
| JOHCM INTERNATIONAL SELECT FUNDS INST (JOHIX) 914.315 QTY | FMV | 20,874 | 20,874 |
| JP MORGAN EQUITY INCOME FUND (OIEJX) 263.117 QTY | FMV | 6,299 | 6,299 |
| JP MORGAN HEDGED EQUITY FUND (JHQRX) 1,283.596 QTY | FMV | 42,615 | 42,615 |
| PIMCO INCOME FUND INST (PIMIX) 2,729.143 QTY | FMV | 28,711 | 28,711 |
| POLEN GROWTH FUND INST (POLIX) 1,029.705 QTY | FMV | 48,303 | 48,303 |
| VANGUARD INDEX FDS REAL ESTATE INDEX FD ETF (VNQ) 55.000 QTY | FMV | 4,899 | 4,899 |
| VANGUARD INDEX FDS S&P 500 ETF (VOO) 173.000 QTY | FMV | 93,214 | 93,214 |
| VIRTUS ASSET TR (SFRZX) 3,401.966 QTY | FMV | 26,604 | 26,604 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEES | 297 | 0 | 297 | |
| BANK FEES | 28 | 28 | 0 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 25,534 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 2,143 | 2,143 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 112 | 0 | 0 |