| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 317609295 SEAFARER OVERSEAS GR | AT COST | 29,196 | 28,532 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 35,761 | 46,618 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 341,918 | 508,620 |
| 552746364 MFS EMERGING MKTS DE | AT COST | 24,343 | 22,956 |
| 936793686 WASATCH INTL OPPORTU | |||
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 30,873 | 29,829 |
| 89355J656 TRANSAMERICA SM CAP | |||
| 89609H704 TRIBUTARY SMALL COMP | |||
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 37,069 | 46,858 |
| 413838566 OAKMARK INTL SM CAP- | AT COST | 11,250 | 14,324 |
| 543069405 LONGLEAF PARTNERS FD | AT COST | 26,906 | 23,380 |
| 56170L703 SPYGLASS GROWTH FUND | |||
| 957663669 WESTERN ASSET CORE P | |||
| 00769G535 LSV SMALL CAP FUND-I | |||
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 21,607 | 24,344 |
| 256210105 DODGE & COX INCOME F | AT COST | 84,672 | 84,868 |
| 56167N712 NUANCE MID CAP VALUE | |||
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 23,401 | 25,222 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 21,335 | 26,499 |
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 23,772 | 25,794 |
| 258620566 DOUBLELINE TOTAL RET | AT COST | 42,204 | 41,648 |
| 46429B267 ISHARES U S TREASURY | AT COST | 55,013 | 55,106 |
| 46429B697 ISHARES MSCI USA MIN | |||
| 46434V456 ISHARES MSCI INTL QU | AT COST | 41,701 | 43,430 |
| 94987W794 ALLSPRING CORE BOND | AT COST | 59,492 | 58,979 |
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 22,601 | 23,670 |
| 04314H576 ARTISAN INTL SM/MID- | AT COST | 15,851 | 14,828 |
| 057071813 BAIRD MIDCAP INST | AT COST | 22,601 | 22,430 |
| 09252M883 BLACKROCK TOTAL RETU | AT COST | 79,150 | 75,987 |
| 411512460 HARBOR MID CAP VALUE | AT COST | 22,601 | 23,031 |
| 589619824 MERIDIAN SMALL CAP G | AT COST | 22,601 | 24,031 |
| Description | Amount |
|---|---|
| 2024 TRANSACTION POSTED IN 2025 | 1,227 |
| ADJUSTMENT TO INCOME | 9 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANTMAKING FEES | 3,844 | 0 | 3,844 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL ADJUSTMENT | 169 |
| 2023 TRANSACTION POSTED IN 2024 | 1,404 |
| PY WASH SALES ADJUSTMENT | 1,000 |
| ROUNDING | 4 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 165 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 281 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 347 | 347 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 96 | 96 | 0 |