| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464288273 ISHARES MSCI EAFE SM | |||
| 552746364 MFS EMERGING MKTS DE | AT COST | 126,989 | 119,244 |
| 46432F842 ISHARES CORE MSCI EA | |||
| 74440Y884 PGIM HIGH YIELD FUND | |||
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 162,692 | 233,402 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 467,048 | 432,290 |
| 317609295 SEAFARER OVERSEAS GR | AT COST | 96,582 | 85,570 |
| 77957Y403 T ROWE PR MID-CAP VA | AT COST | 105,083 | 106,132 |
| 89355J656 TRANSAMERICA SM CAP | |||
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 102,498 | 107,733 |
| 057071813 BAIRD MIDCAP INST | |||
| 256210105 DODGE & COX INCOME F | AT COST | 428,283 | 429,147 |
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 75,348 | 71,718 |
| 89155T490 TOUCHSTONE MID CAP-R | |||
| 00170K869 AMG GW&K SC CORE-I | |||
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 74,493 | 81,188 |
| 09260B309 BLACKROCK CORE BOND | |||
| 258620566 DOUBLELINE TOTAL RET | AT COST | 304,621 | 299,153 |
| 413838566 OAKMARK INTL SM CAP- | |||
| 464287200 ISHARES CORE S&P 500 | AT COST | 1,522,477 | 2,145,150 |
| 464288885 ISHARES MSCI EAFE GR | |||
| 46432F339 ISHARES MSCI USA QUA | AT COST | 107,646 | 146,204 |
| 46434V456 ISHARES MSCI INTL QU | AT COST | 141,247 | 144,434 |
| 592905749 METROPOLITAN WEST UN | |||
| 921937603 VANGUARD TOTAL BD MK | AT COST | 180,929 | 179,376 |
| 921939203 VANGUARD INTERNATION | |||
| 04314H576 ARTISAN INTL SM/MID- | AT COST | 76,094 | 72,479 |
| 068278803 BARON SMALL CAP FUND | AT COST | 108,173 | 101,964 |
| 09260B630 BLACKROCK HIGH YIELD | AT COST | 118,336 | 119,715 |
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 91,013 | 88,310 |
| 256206103 DODGE & COX INTERNAT | AT COST | 92,505 | 85,624 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 261,731 | 229,376 |
| 464287481 ISHARES RUSSELL MID- | AT COST | 122,123 | 114,582 |
| 66538H880 MOERUS WORLDWIDE VAL | AT COST | 52,941 | 56,221 |
| 72201F490 PIMCO INCOME FUND CL | AT COST | 120,046 | 120,027 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 166,796 | 167,588 |
| Description | Amount |
|---|---|
| 2024 TRANSACTION POSTED IN 2025 | 4,908 |
| ADJUSTMENT TO INCOME | 28 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANTMAKING FEES | 17,076 | 0 | 17,076 | |
| CLASS ACTION FILING FEES | 25 | 25 | 0 |
| Description | Amount |
|---|---|
| 2023 TRANSACTION POSTED IN 2024 | 8,029 |
| PY WASH SALES ADJUSTMENT | 2,224 |
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 3,089 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 4,974 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 1,426 | 1,426 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 583 | 583 | 0 |