| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 256210105 DODGE & COX INCOME F | AT COST | 341,953 | 309,696 |
| 464287655 ISHARES RUSSELL 2000 | |||
| 464288273 ISHARES MSCI EAFE SM | AT COST | 74,962 | 70,166 |
| 476313408 JENSEN QUALITY GROWT | |||
| 46090E103 INVESCO QQQ TRUST ET | AT COST | 107,398 | 212,160 |
| 03463K406 ANGEL OAK MULTI-STRA | AT COST | 68,343 | 61,966 |
| 09250J734 BLACKROCK EVENT DRIV | AT COST | 66,534 | 73,441 |
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 133,479 | 171,733 |
| 024525669 AMERICAN BEACON AHL | AT COST | 39,437 | 37,165 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 346,899 | 319,057 |
| 27830W108 EV GL MACR ABS RTRN | AT COST | 67,058 | 69,687 |
| 411512478 HARBOR LARGE CAP VAL | |||
| 55273H353 MFS VALUE FUND-R6 | |||
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 153,800 | 141,401 |
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 74,604 | 92,424 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 1,528,909 | 1,651,247 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 97,491 | 94,100 |
| 72201F490 PIMCO INCOME FUND CL | AT COST | 310,000 | 302,138 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 240,889 | 323,228 |
| 52106N400 LAZARD FUNDS INC INT | |||
| 69344A107 PGIM ULTRA SHORT BON | AT COST | 166,751 | 167,281 |
| 315911727 FIDELITY INTERNATION | AT COST | 243,623 | 242,959 |
| 89609H704 TRIBUTARY SMALL COMP | AT COST | 250,000 | 233,115 |
| Description | Amount |
|---|---|
| 2024 TRANSACTIONS POSTED IN 2025 | 4,507 |
| ADJUSTMENT TO INCOME | 6 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANTMAKING FEES | 13,625 | 0 | 13,625 |
| Description | Amount |
|---|---|
| 2023 TRANSACTIONS POSTED IN 2024 | 3,646 |
| ROUNDING | 4 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 1,137 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 4,460 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 847 | 847 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 498 | 498 | 0 |