| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 1,617 | 0 | 1,617 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| HP PROBOOK 450 | 2023-03-04 | 1,144 | 191 | SL | 5.000000000000 | 191 | 0 | 191 | |
| HP ZBOOK POWER | 2023-04-08 | 1,763 | 264 | SL | 5.000000000000 | 294 | 0 | 294 | |
| HP PRO NOTEBOOK | 2023-04-14 | 1,019 | 153 | SL | 5.000000000000 | 170 | 0 | 170 | |
| LAPTOP | 2023-06-02 | 1,011 | 118 | SL | 5.000000000000 | 168 | 0 | 168 | |
| FURNITURE AND EQUIPMENT | 2010-01-01 | 2,924 | 2,924 | SL | 10.000000000000 | 0 | 0 | 0 | |
| MACBOOK AIR | 2024-07-29 | 1,872 | SL | 5.000000000000 | 156 | 0 | 156 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| DISPOSAL OF LAPTOPS | PURCHASED | 3,388 | COST | 0 | -3,388 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| MACBOOK AIR | 1,872 | 156 | 1,716 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 79 | 0 | 79 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| CREDIT CARD ADVANCE PAYMENT | 60 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INFORMATION TECHNOLOGY | 4,067 | 0 | 4,067 | 0 |
| INSURANCE | 1,934 | 0 | 1,934 | 0 |
| OTHER EXPENSE | 1,056 | 0 | 1,056 | 0 |
| PARKING | 546 | 0 | 546 | 0 |
| SUPPLIES - INSTRUCTIONAL TOOLS | 545 | 0 | 545 | 0 |
| MARKETING | 240 | 0 | 240 | 0 |
| OFFICE SUPPLIES | 64 | 0 | 64 | 0 |
| BANK AND CREDIT CARD FEES | 12 | 0 | 12 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PROGRAM SERVICE FEES | 155,348 | 155,348 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING FEES | 2,236 | 0 | 2,236 | 0 |