| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 7,928 | 3,964 | 3,964 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| SUPPLEMENT TO PART VI-B, QUESTIONS 1A (3) | MAIN FORM | THE TAXPAYER RECEIVES ADMINISTRATIVE SERVICES AND THE USE OFFACILITIES FREE OF CHARGE FROM DOMINION CORPORATION, WHICHIS OWNED IN PART BY CERTAIN FOUNDATION MANAGERS. SUCH SERVICESARE IN THE FORM OF OFFICE SPACE, SUPPLIES AND OFFICEPERSONNEL TO PERFORM ADMINISTRATIVE AND ACCOUNTING DUTIES.THE USE OF THE SERVICE AND FACILITIES IS NOT SELF DEALINGACTIVITY SINCE THE TAXPAYER IS USING THESE ITEMS EXCLUSIVELYFOR TAX EXEMPT PURPOSES AND THEY ARE BEING FURNISHED WITHOUTCHARGE. (IRC SECTION 4941 AND REGULATION 53.4941(D)-3) |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALLEGHENY LUDLUM CORP DEBENTURE UNSECURED 6.95% 12/15/2025 | 27,923 | 30,221 |
| AMAZON.COM INC NOTE CLBL 4.55% 12/01/2027 | 201,702 | 201,202 |
| BANK OF AMERICA CORP NOTE CLBL 5.40% 01/25/2028 | 500,000 | 499,085 |
| BRISTOL-MYERS SQUIBB CO NOTE CLBL 3.45% 11/15/2027 | 53,815 | 53,463 |
| CAPITAL ONE FINANCIAL CORP NOTE M/W CLBL 4.2% 10/29/2025 | 25,013 | 24,836 |
| CARPENTER TECHNOLOGY CORP NOTE M/W CLBL 6.375% 07/15/2028 | 33,603 | 35,005 |
| CORECIVIC INC NOTE M/W CLBL 4.75% 10/15/2027 | 32,250 | 34,149 |
| FULLER (HB) CO NOTE M/W CLBL 4.0% 02/15/2027 | 32,890 | 33,674 |
| HOWMET AEROSPACE INC NOTE M/W CLBL 3.0% 01/15/2029 | 44,959 | 46,406 |
| JACKSON FINANCIAL INC NOTE M/W CLBL 5.17% 06/08/2027 | 50,188 | 50,215 |
| KOHLS CORPORATION NOTE M/W CLBL 4.25% 07/17/2025 | 49,035 | 49,368 |
| M/I HOMES INC NOTE CLBL 4.95% 02/01/2028 | 32,323 | 33,812 |
| MAIN STREET CAPITAL CORP NOTE CLBL 6.95% 03/01/2029 | 303,683 | 311,889 |
| METHANEX CORP NOTE M/W CLBL 5.125% 10/15/2027 | 33,467 | 34,255 |
| NORTHERN TRUST CORP NOTE CLBL 3.65% 08/03/2028 | 195,032 | 193,122 |
| PEPSICO INC NOTE CLBL 3.60% 02/18/2028 | 195,742 | 194,524 |
| TEXAS INSTRUMENTS INC NOTE CLBL 4.60% 02/08/2029 | 201,418 | 199,458 |
| TOLL BROS FINANCE CORP NOTE M/W CLBL 4.875% 11/15/2025 | 19,948 | 19,993 |
| TOYOTA MOTOR CREDIT CORP NOTE MT CLBL 4.55% 08/09/2029 | 199,314 | 197,554 |
| TRANSMONTAIGNE PARTNERS LP NOTE CLBL 6.125% 02/15/2026 | 30,590 | 34,792 |
| TREEHOUSE FOODS INC NOTE CLBL 4.0% 09/01/2028 | 29,435 | 31,780 |
| UNILEVER CAPITAL CORP NOTE CLBL 3.50% 03/22/2028 | 194,784 | 193,620 |
| UNITEDHEALTH GROUP INC NOTE CLBL 4.70% 04/15/2029 | 100,781 | 99,570 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ADOBE INC COM | 36,251 | 88,936 |
| ALPHABET INC CL C | 125,762 | 133,308 |
| AMAZON.COM INC COM | 22,290 | 219,390 |
| AMERICAN EXPRESS CO. | 57,939 | 59,358 |
| APOLLO GLOBAL MANAGEMENT INC COM CL A | 22,304 | 123,870 |
| APPLE INC COM | 101,156 | 287,983 |
| ARISTA NETWORKS INC | 66,118 | 99,477 |
| BANK OF AMERICA CORP | 38,384 | 58,893 |
| BROADCOM INC | 130,032 | 172,721 |
| CHART INDUSTRIES INC | 21,842 | 23,855 |
| COCA COLA CO | 12,618 | 12,452 |
| CONOCOPHILLIPS | 41,432 | 40,660 |
| CONSTELLATION BRANDS INC COM | 11,243 | 22,100 |
| DIAMONDBACK ENERGY INC. | 20,295 | 20,479 |
| EMERSON ELECTRIC CO | 42,000 | 39,658 |
| EVERGY INC COM | 28,472 | 38,469 |
| EXXON MOBIL CORP | 27,437 | 80,678 |
| FTAI AVIATION LTD | 23,815 | 21,606 |
| HOME DEPOT INC | 91,239 | 87,523 |
| HONEYWELL INTERNATIONAL INC | 35,010 | 33,883 |
| IDEXX LABORATORIES INC COM | 7,578 | 72,352 |
| INTUITIVE SURGICAL INC COM | 9,954 | 120,051 |
| JOHNSON & JOHNSON | 13,208 | 57,848 |
| JP MORGAN CHASE & CO COM | 46,520 | 119,855 |
| KRAFT HEINZ CO | 17,212 | 16,890 |
| LILLY ELI & CO | 40,239 | 38,600 |
| LINDE PLC | 45,569 | 41,867 |
| MARRIOTT INTERNATIONAL INC COM CL A | 19,760 | 55,788 |
| MARTIN MARIETTA MATLS INC | 42,306 | 36,155 |
| MASTERCARD INC COM CL A | 10,746 | 105,314 |
| MERCK & CO INC | 41,139 | 41,284 |
| MICROSOFT CORP | 149,330 | 204,427 |
| NETFLIX INC | 42,326 | 44,566 |
| NVIDIA CORP COM | 7,668 | 295,438 |
| OGE ENERGY CORP COM | 83,407 | 113,437 |
| PALO ALTO NETWORKS INC | 41,875 | 38,212 |
| PARKER HANNIFIN CORP | 73,685 | 85,864 |
| PEPSICO INC | 8,239 | 7,603 |
| PERMIAN RESOURCES CORP CL A | 20,495 | 19,916 |
| PHILLIPS 66 | 28,303 | 59,813 |
| PROCTER & GAMBLE CO | 8,333 | 8,382 |
| PRUDENTIAL FINANCIAL INC | 50,987 | 65,191 |
| SALESFORCE INC | 16,939 | 133,732 |
| STARWOOD PROPERTY TRUST INC REIT | 30,515 | 33,163 |
| T-MOBILE US INC | 19,688 | 66,219 |
| TEXAS ROADHOUSE INC | 32,423 | 63,151 |
| TRANSDIGM GROUP INC | 46,856 | 44,355 |
| UNION PACIFIC CORP | 41,627 | 39,907 |
| UNITEDHEALTH GROUP INC | 69,487 | 101,172 |
| VISA INC | 40,333 | 41,085 |
| WALMART INC COM | 26,553 | 81,315 |
| WASTE CONNECTIONS INC | 23,414 | 21,448 |
| WATSCO INC | 48,433 | 42,650 |
| ZOETIS INC | 35,504 | 32,586 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| DIVIDENDS RECEIVABLE | AT COST | 2,153 | 2,153 |
| M STANLEY CD 5.25% 3/24/25 250K | AT COST | 250,000 | 250,520 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 363 | 181 | 182 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| OIL AND GAS ROYALTY PROPERTIES | 1,589 | 1,589 | 261,300 |
| ACCRUED INTEREST PURCHASED | 0 | 11,658 | 11,658 |
| PREPAID INS (D&O) | 0 | 1,844 | 1,844 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LIABILITY INSURANCE (D&O) | 922 | 0 | 922 | |
| MEETING EXPENSES | 2,175 | 0 | 2,175 | |
| INVESTMENT EXPENSES | 101 | 101 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OIL & GAS ROYALTIES | 128,515 | 128,515 | 128,515 |
| OTHER INVESTMENT INCOME | 589 | 589 | 589 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AD VALOREM CONSULTANT | 325 | 325 | 0 | |
| INVESTMENT ADVISOR | 50,077 | 50,077 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PRODUCTION TAXES - ROYALTIES | 5,818 | 5,818 | 0 | |
| AD VALOREM TAXES | 1,929 | 1,929 | 0 | |
| EXCISE & INCOME TAX | 16,786 | 0 | 0 | |
| FOREIGN TAX ON DIVIDENDS | 334 | 334 | 0 |