| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 2,940 | 1,470 | 1,470 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 00287Y109 ABBVIE INC | 1,178 | 2,488 |
| 02079K305 ALPHABET INC CAP STK | 6,555 | 17,416 |
| 023135106 AMAZON.COM INC | 8,313 | 18,429 |
| 037833100 APPLE INC | 6,867 | 29,800 |
| 060505104 BANK AMER CORP | 2,947 | 5,098 |
| 084670702 BERKSHIRE HATHAWAY I | 2,999 | 7,252 |
| 149123101 CATERPILLAR INC | 1,291 | 3,628 |
| 17275R102 CISCO SYSTEMS INC | ||
| 191216100 COCA COLA CO | 3,655 | 4,607 |
| 20030N101 COMCAST CORP CL A | ||
| 235851102 DANAHER CORP | 2,096 | 2,755 |
| 254687106 DISNEY WALT CO | 2,401 | 2,338 |
| 437076102 HOME DEPOT INC | 694 | 3,501 |
| 438516106 HONEYWELL INTL INC | ||
| 46625H100 JPMORGAN CHASE & CO | 1,014 | 5,993 |
| 478160104 JOHNSON & JOHNSON | 2,314 | 2,748 |
| 57636Q104 MASTERCARD INC | 2,943 | 7,899 |
| 580135101 MCDONALDS CORP | 1,487 | 2,319 |
| 594918104 MICROSOFT CORP | 6,392 | 28,241 |
| 617446448 MORGAN STANLEY | ||
| 65339F101 NEXTERA ENERGY INC | 1,729 | 2,366 |
| 654106103 NIKE INC | 1,177 | 908 |
| 67066G104 NVIDIA CORP | 2,585 | 25,515 |
| 717081103 PFIZER INC | 3,579 | 2,573 |
| 718172109 PHILIP MORRIS INTL I | 1,860 | 2,888 |
| 742718109 PROCTER & GAMBLE CO | 828 | 4,862 |
| 882508104 TEXAS INSTRS INC | 2,696 | 3,563 |
| 907818108 UNION PAC CORP | 2,500 | 2,965 |
| 91324P102 UNITEDHEALTH GROUP I | 2,548 | 4,553 |
| 931142103 WALMART INC | 1,404 | 7,228 |
| 88160R101 TESLA, INC | 5,151 | 8,884 |
| 949746101 WELLS FARGO & COMPAN | 2,014 | 2,950 |
| G5494J103 LINDE PLC COM | ||
| 002824100 ABBOTT LABS | 3,454 | 3,506 |
| 03027X100 AMERICAN TOWER CORP | ||
| 056823396 BAILLIE GIFFORD EMRG | ||
| 11135F101 BROADCOM INC | 3,065 | 7,419 |
| 30231G102 EXXON MOBIL CORP | 6,604 | 6,562 |
| 30303M102 META PLATFORMS INC C | 2,567 | 9,954 |
| 317609295 SEAFARER OVERSEAS GR | ||
| 369550108 GENERAL DYNAMICS COR | 2,991 | 3,162 |
| 369604301 GE AEROSPACE | 1,676 | 2,835 |
| 38147N293 GOLDMAN SACHS GQG PA | ||
| 38656X831 GRANDEUR PEAK INTL S | ||
| 464287200 ISHARES CORE S&P 500 | ||
| 532457108 LILLY (ELI) & CO | 2,707 | 6,176 |
| 68389X105 ORACLE CORPORATION | 2,587 | 3,166 |
| 922908652 VANGUARD EXTENDED MA | ||
| 00724F101 ADOBE SYS INC | 5,585 | 4,891 |
| 007903107 ADVANCED MICRO DEVIC | 1,790 | 1,208 |
| 38141G104 GOLDMAN SACHS GROUP | 4,865 | 6,871 |
| 64110L106 NETFLIX INC | 1,258 | 1,783 |
| 872590104 T-MOBILE US INC | 2,287 | 3,090 |
| 883556102 THERMO FISHER SCIENT | 2,992 | 2,601 |
| G54950103 LINDE PLC COM ISIN# | 1,713 | 2,512 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 922908652 VANGUARD EXTENDED MA | AT COST | 28,295 | 42,366 |
| 03027X100 AMERICAN TOWER CORP | AT COST | 977 | 917 |
| 09260B382 BLACKROCK FDS II STR | AT COST | 20,284 | 20,494 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 9,574 | 11,774 |
| 04314H717 ARTISAN HIGH INCOME | |||
| 40168W483 GUGGENHEIM LIMITED D | AT COST | 33,720 | 34,376 |
| 464288612 ISHARES BARCLAYS INT | |||
| 38147N293 GOLDMAN SACHS GQG PA | AT COST | 23,230 | 25,277 |
| 464287226 ISHARES CORE U.S. AG | |||
| 04314H568 ARTISAN HIGH INCOME | AT COST | 11,445 | 11,083 |
| 056823396 BAILLIE GIFFORD EMRG | AT COST | 8,008 | 8,157 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 35,193 | 34,990 |
| 317609295 SEAFARER OVERSEAS GR | AT COST | 8,328 | 8,040 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 35,233 | 35,119 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 6,500 | 3,250 | 3,250 |
| Description | Amount |
|---|---|
| 2024 TRANSACTION POSTED IN 2025 | 416 |
| ROUNDING | 5 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ATTORNEY GENERAL FEES | 100 | 0 | 100 | |
| COURT FEES | 490 | 245 | 245 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 1,041 | 0 |
| Description | Amount |
|---|---|
| 2023 TRANSACTION POSTED IN 2024 | 194 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 103 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 144 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 67 | 67 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 18 | 18 | 0 |