| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AT&T INC GLOBAL NT 5.40% 02/15/34 | 5,221 | 5,059 |
| AERCAP IRELAND CAP/GLOBA 3.3% 1/32 | 4,239 | 4,358 |
| AMAZON COM INC FXD 3.875% 08/22/37 | 3,592 | 3,534 |
| AMAZON COM INC NT 2.10% 05/12/31 | 4,233 | 4,270 |
| AMERICAN TOWER CORP 3.65% 3/15/27 | 4,899 | 4,904 |
| AMERICAN TOWER CORP NEW 5% 01/31/30 | 4,001 | 3,977 |
| AMGEN INC 5.250% 03/02/30 | 5,131 | 5,134 |
| ASTRAZENECA FIN LLC 1.75% 5/28/28 | 3,550 | 3,629 |
| BP CAP MKTS AMER IN 4.812% 02/13/33 | 3,957 | 3,860 |
| BP CAP MKTS AMER INC 4.234% 11/6/28 | 2,998 | 2,937 |
| BANK AMER CORP MEDIU 1.319% 6/19/25 | 3,802 | 3,935 |
| BANK AMER CORP SR NT 2.687% 4/22/32 | 3,529 | 3,440 |
| BARCLAYS PLC 5.501% 08/09/28 | 5,168 | 5,184 |
| BOSTON PPTYS LTD PART 3.65% 2/1/26 | 3,903 | 3,947 |
| BROADCOM CORP/BORADCOM CAYMAN FIN | 2,800 | 2,953 |
| CAMPBELL SOUP CO NT 5.20% 03/21/29 | 6,043 | 6,055 |
| CITIZENS FINL GROUP 5.841% 01/23/30 | 5,232 | 5,122 |
| CONSTELLATION BRANDS 4.75% 05/09/32 | 2,930 | 2,887 |
| DEERE JOHN CAP CORP MED TERM 4.90% | 5,145 | 5,003 |
| DIAMONDBACK ENERGY INC 3.5% 12/1/29 | 3,769 | 3,720 |
| DUKE ENERGY OHIO INC 2.125% 6/1/30 | 4,244 | 4,323 |
| EQUINIX INC SR NT 3.20% 11/18/29 | 3,683 | 3,677 |
| FNMA GTD MTG POOL #FS89710 5.5% 09/ | 3,900 | 3,868 |
| FEDERAL HOME LN MTG POOL #SD8276 | 2,610 | 2,531 |
| FORD MTR CR CO LLC 5.113% 05/03/29 | 4,891 | 4,869 |
| GXO LOGISTICS INC NT 1.650% 7/15/26 | 4,580 | 4,747 |
| GENERAL MTRS CO SR NT 6.8% 10/01/27 | 3,141 | 3,133 |
| GOLDMAN SACHS GROUP INC 2.65% 10/32 | 4,995 | 5,073 |
| HCA INC GTD FXD RT SR 5.375% 9/1/26 | 3,038 | 3,009 |
| HF SINCLAIR CORP SR 5.875% 4/1/26 | 4,964 | 5,037 |
| HSBC HOLDINGS PLC SR 2.804% 5/24/32 | 4,432 | 4,249 |
| HOWMET AEROSPACE INC NT 3% 1/15/29 | 5,637 | 5,328 |
| HUMANA INC SR NT 2.150% 2/3/32 | 3,940 | 3,983 |
| INTEL CORP SR NT 5.150% 02/21/34 | 4,953 | 4,798 |
| JPMORGAN CHASE & CO 3.960% 1/29/27 | 2,875 | 2,977 |
| KB HOME SR NT 7.250% 07/15/30 | 4,090 | 4,101 |
| KEURIG DR PEPPER INC 4.597% 02/28 | 4,996 | 4,956 |
| KINDER MORGAN INC DEL 5.2% 6/1/33 | 2,889 | 2,932 |
| L3HARRIS TECHNOLOGIES 4.4% 6/16/28 | 2,933 | 2,947 |
| MARRIOTT INTL INC NEW 4.8% 03/15/30 | 6,073 | 6,040 |
| MOLSON COORS BEVERAGE 3 . 0%07/15/26 | 2,800 | 2,922 |
| MORGAN STANLEY GLOB MED 2.239% 7/32 | 5,116 | 4,989 |
| MORGAN STANLEY SR NT 2.188% 4/28/26 | 3,862 | 3,964 |
| MOSAIC CO NEW FXD RT 4.05% 11/15/27 | 2,877 | 2,939 |
| MOTOROLA SOLUTIONS INC 4.60% 05/29 | 4,046 | 3,934 |
| NXP B V/EXP EDG LLC 4.40% 6/1/27 | 3,938 | 3,961 |
| NISOURCE INC 5.25% 3/30/28 | 5,912 | 6,052 |
| OCCIDENTAL PETE CORP SR 5.5% 12/25 | 3,004 | 3,007 |
| ORACLE CORP NT 2.30% 03/25/28 | 5,418 | 5,547 |
| PACIFIC GAS & ELEC CO 3.15% 1/1/26 | 3,823 | 3,930 |
| PEPSICO INC 1.95% 10/21/31 | 4,711 | 4,991 |
| REALTY INCOME CORP SR 4.9% 7/15/33 | 4,806 | 4,847 |
| ROYAL BK CDS GLOBAL MED 6% 11/1/27 | 4,107 | 4,131 |
| STRYKER CORP FXD RT 3.65% 03/07/28 | 5,836 | 5,794 |
| SUNOCO LOGISTICS PART 4.0% 10/01/27 | 2,803 | 2,933 |
| T-MOBILE USA INC SR 2.05% 02/15/28 | 4,455 | 4,591 |
| UNITED TECHNOLOGIES 4.125% 11/16/28 | 2,910 | 2,920 |
| VERISIGN INC 2.7% 6/15/31 | 4,730 | 5,145 |
| WELLS FARGO MED TERM 2.164% 2/11/26 | 2,823 | 2,991 |
| WELLS FARGO & CO MED 4.897% 7/25/33 | 5,822 | 5,794 |
| ZOETIS INC FXD RT SR NT 3.90% 08/28 | 4,985 | 4,862 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AON PLC SHS CL A 10 UNITS | 3,561 | 3,592 |
| ARM HLDGS PLC SPONS ADR NEW (TH8) 250 UNITS | 34,738 | 30,840 |
| AT&T . INCCOM (3C0) 173 UNITS | 2,702 | 3,939 |
| AT&T INC COM (5JM) 85 UNITS | 1,328 | 1,935 |
| ACUITY BRANDS INC COM (3C0) 36 UNITS | 7,049 | 10,517 |
| AERCAP HOLDING N V SHS 28 UNITS | 2,556 | 2,680 |
| AFLAC INC COM (3C0) 80 UNITS | 4,833 | 8,275 |
| AFLAC INC COM (5JM) 18 UNITS | 1,097 | 1,862 |
| ALIBABA GROUP HLDGS LTD (3C0) 33 UNITS | 2,713 | 2,798 |
| ALLISON TRANSMISSION HLDGS IN (3C0) 65 UNITS | 3,835 | 7,024 |
| ALPHABET INC CAP STK CL A (3CO) 124 UNITS | 16,361 | 23,473 |
| AMAZON COM INC (THB) 200 UNITS | 33,731 | 43,878 |
| AMAZON COM INC. ( 3C0) 61 UNITS | 8,549 | 13,383 |
| AMERICAN EXPRESS COMPANY (3C0) 41 UNITS | 5,634 | 12,168 |
| AMERICAN EXPRESS COMPANY (5JM) 25 UNITS | 2,547 | 7,420 |
| AMPHASTAR PHARMACEITUCALS INC 96 UNITS | 3,895 | 3,564 |
| APPLE INC COM 100 UNITS | 12,863 | 25,042 |
| APPLIED MATERIALS INC. (3C0) 20 UNITS | 2,440 | 3,253 |
| ARCH CAPITAL GROUP LTD (3C0) 33 UNITS | 2,582 | 3,048 |
| ARISTA NETWORKS INC COM (3CO) 64 UNITS | 2,777 | 7,074 |
| ASSURANT INC COM (3CO) 100 UNITS | 17,744 | 21,322 |
| ATMOS ENERGY CORP COM (3C0) | 3,368 | 4,178 |
| AUTOMATIC DATA PROCESSING INC (3C0) 12 UNITS | 2,014 | 3,513 |
| AUTOMATIC DATA PROCESSING INC (5JM) 5 UNITS | 752 | 1,464 |
| BAE SYS PLC SPONSORED ADR (3C0) 84 UNITS | 3,741 | 4,801 |
| BANCO BILBAO VIZCAYA ARGENTARIA (3C | 4,119 | 3,635 |
| BANK AMER CORP COM (3C0) 161 UNITS | 6,028 | 7,076 |
| BANK AMER CORP COM (5JM) 77 UNITS | 2,626 | 3,384 |
| BELDEN INC NEW COM (3C0) | 3,126 | 3,491 |
| BLACK HILLS CORP COM (3C0) | 2,151 | 2,282 |
| BLACKROCK INC NEW COM | 10,602 | 15,377 |
| BLOCK H & R INC 162 UNITS | 7,696 | 8,560 |
| BRADY CORP CL A | 4,878 | 4,874 |
| BRISTOL MYERS SQUIBB CO (3C0) | 5,641 | 6,165 |
| BROADCOM INC COM FKA BROADCOM LTD (3 76 UNITS | 2,011 | 17,620 |
| BYD CO LTD ADR | 2,640 | 3,195 |
| CRH PLC ADR ( 3C0) 64 UNITS | 2,948 | 5,921 |
| CSX XORP COM (3C0) | 5,778 | 5,583 |
| CSX XORP COM (5JM) | 1,006 | 968 |
| CABOT CORP COM | 2,009 | 1,918 |
| CACI INTL INC CL A | 3,165 | 2,828 |
| CARGURUS INC CL A | 3,286 | 3,946 |
| CBOE GLOBAL MKTS INC COM (3C0) | 5,379 | 7,230 |
| CELESTICA INC | 2,189 | 3,875 |
| CENCORA INC F/K/A/AMERICOURCEBERGAN 28 UNITS | 4,712 | 6,291 |
| CHECK POINT SOFTWARE TECHNOLOGY (3C0) 15 UNITS | 1,989 | 2,801 |
| CHEVRON CORP NEW COM (3C0) 40 UNITS | 5,885 | 5,794 |
| CHEVRON CORP NEW COM (5JM) 2 UNITS | 314 | 290 |
| CHORD ENERGY CORP COM NEW | 2,855 | 1,988 |
| CHUBB LTD COM ISIN #CH00443287(3C0) 48 UNITS | 10,031 | 13,262 |
| CINTAS CORP COM (5JM) 25 UNITS | 3,161 | 4,568 |
| CISCO SYSTEMS INC. 195 UNITS | 10,730 | 11,544 |
| COCA COLA COMPANY ( 3CO) 76 UNITS | 4,781 | 4,732 |
| COCA COLA COMPANY (5JM) 22 UNITS | 1,332 | 1,370 |
| COCA-COLA EUROPACIFIC PARTNERS (3C0) 37 UNITS | 2,308 | 2,842 |
| COMCAST CORP CL A 106 UNITS | 4,134 | 3,978 |
| COMCAST CORP CL A (TH8) 525 UNITS | 29,724 | 19,703 |
| CONOCOPHILLIPS COM ( 3CO) | 3,564 | 3,173 |
| CONSTELLATION BRANDS INC CL A (3C0) | 3,355 | 3,094 |
| COTERRA ENERGY INC COM (3C0) 204 UNITS | 5,452 | 5,210 |
| CURTISS WRIGHT CORP (3C0) 38 UNITS | 6,865 | 13,485 |
| DTMIDSTREAM INC COM ( 3C0) 28 UNITS | 1,657 | 2,784 |
| DANAHER CORP COM (3C0) 27 UNITS | 6,172 | 6,198 |
| DECKERS OUTDOOR CORP COM (3C0) 61 UNITS | 7,393 | 12,388 |
| DEUTSCHE TELEKOM AG SPANS ADR (3C0) 63 UNITS | 1,605 | 1,881 |
| DICKS SPORTING GOODS INC COM (3C0) | 9,119 | 9,382 |
| DISNEY WALT CO DISNEY COM (3C0) 46 UNITS | 5,029 | 5,122 |
| DISNEY WALT CO DISNEY COM (5JM) 5 UNITS | 584 | 557 |
| DOCUSIGN INC COM (3C0) | 7,845 | 11,422 |
| DUKE ENERGY CORP NEW COM NEW (3C0) 41 UNITS | 4,603 | 4,417 |
| DUKE ENERGY CORP NEW COM NEW (5JM} 10 UNITS | 1,139 | 1,077 |
| EAGLE MATERIALS INC COM (3C0) 20 UNITS | 4,076 | 4,935 |
| EAST WEST BANCORP INC COM (3C0} 111 UNITS | 9,538 | 10,629 |
| ELEMENT SOLUTIONS INC COM (3C0) 221 UNITS | 5,123 | 5,620 |
| ELEMENT SOLUTIONS INC COM (5JM} 61 UNITS | 1,314 | 1,551 |
| EMCORE GROUP INC. (3C0} 40 UNITS | 5,738 | 18,156 |
| ENBRIDGE INC COM (3C0) | 1,534 | 1,867 |
| ENSIGN GROUP INC COM (3C0) 89 UNITS | 8,776 | 11,825 |
| EPAM SYS INC COM | 2,443 | 2,338 |
| ERSTE BK GROUP AG SPONS ADR (3C0) 125 UNITS | 2,463 | 3,841 |
| ESSENTIAL PPTYS RITY TR INC (3C0) 99 UNITS | 2,343 | 3,097 |
| EVERTEC INC COM (3C0) 125 UNITS | 4,462 | 4,316 |
| EXXON MOBIL CORP COM (3C0) 84 UNITS | 6,975 | 9,036 |
| EXXON MOBIL CORP COM {5JM) 29 UNITS | 2,694 | 3,120 |
| FABRINET SHS ISIN #KYG3323LL05(3C0) | 3,528 | 3,518 |
| FIFTH THIRD BANCORP COM 247 UNITS | 8,794 | 10,443 |
| FISERY INC COM (3C0) 31 UNITS | 3,689 | 6,368 |
| FORTIVE CORP COM (3C0) 80 UNITS | 5,723 | 6,000 |
| FORTIVE CORP COM (5JM) 30 UNITS | 2,239 | 2,250 |
| FOX CORP CL A COM (3C0) 181 UNITS | 6,130 | 8,793 |
| GSK PLC ( 3C0) 48 UNITS | 1,690 | 1,623 |
| GALLAGHER ARTHUR J & CO COM | 4,373 | 5,109 |
| GENERAL DYNAMICS CORP COM (3CO) 13 UNITS | 3,277 | 3,425 |
| GENERAL DYNAMICS CORP COM (5JM) 6 UNITS | 1,425 | 1,581 |
| GENERAL ELECTRIC COMPANY | 5,685 | 7,172 |
| GENERAL MTRS CO COM (3C0) 66 UNITS | 2,736 | 3,516 |
| GENERAL MTRS CO COM (5JM) 33 UNITS | 1,368 | 1,758 |
| GOLDMAN SACHS GROUP INC COM (3C0) 15 UNITS | 5,724 | 8,589 |
| GOLDMAN SACHS GROUP INC COM (5JM) 5 UNITS | 1,799 | 2,863 |
| HALOZYME THERAPEUTICS INC COM | 4,916 | 5,307 |
| HENDERSON GROUP PLC (3C0) | 3,409 | 4,083 |
| INDYMAC MORTGAGE HOLDINGS | 52,417 | 0 |
| IBERDROLA SA SPONSORED ADR (3C0) 101 UNITS | 4,473 | 5,569 |
| ICON PLC LTD SHS 7 UNITS | 1,629 | 1,468 |
| IDACORP INC COM | 3,457 | 3,388 |
| INTERCONTINENTAL HOTELS GROUP PLC N | 2,662 | 3,248 |
| JD COM INC SPONS ADR REPSTG COM CLA | 3,011 | 3,502 |
| JP MORGAN CHASE & CO COM (3C0) 76 UNITS | 9,319 | 18,218 |
| JAPAN TOB INC | 2,754 | 2,573 |
| JOHNSON & JOHNSON COM 49 UNITS | 7,884 | 7,086 |
| KOMATSU LTD SPONSORED ADR NEW (3C0) | 2,830 | 2,623 |
| LANTHEUS HLDGS INC COM (3C0) 29 UNITS | 1,776 | 2,594 |
| LILLY ELI & CO COM (3C0) 11 UNITS | 5,148 | 8,492 |
| LINDE PLC SH ISIN #IE00BZ12WP8(3C0) 10 UNITS | 3,418 | 4,187 |
| LINDE PLC SH ISIN #IE00BZ12WP8(5JM) 11 UNITS | 2,574 | 4,605 |
| LOGITECH INTL SA APPLES NAMEN AKT | 2,528 | 2,388 |
| LULULEMON ATHLETICS INC COM (3C0) 10 UNITS | 3,476 | 3,824 |
| MARKS & SPENCER GROUP PLC SPONSORED | 1,798 | 1,792 |
| MCDONALDS CORP (3C0) 12 UNITS | 2,923 | 3,479 |
| MCDONALDS CORP (5JM) 6 UNITS | 1,321 | 1,739 |
| MCKESSON CORP COM (3C0) 13 UNITS | 5,251 | 7,409 |
| MEDTRONIC PLC SHS ISIN #IE00BT(3C0) | 2,768 | 2,476 |
| MERCK & CO INC NEW COM 45 UNITS | 5,684 | 4,477 |
| META PLATFORMS INC CL A {3C0) 25 UNITS | 7,697 | 14,638 |
| MICROSOFT CORPORATION 52 UNITS | 12,274 | 21,918 |
| MITSUI & CO LTD ADR (3C0) 4 UNITS | 1,123 | 1,666 |
| MOLSON COORS BEVERAGE CO CL B (3C0) 118 UNITS | 7,586 | 6,764 |
| MORGAN STANLEY COM NEW (3CO) 109 UNITS | 10,502 | 13,703 |
| NATIONAL GRID PLC SPON ADR NEW | 1,693 | 3,030 |
| NETAPP INC. COM 149 UNITS | 17,190 | 17,296 |
| NEXTERA ENERGY INC COM 179 UNITS | 13,382 | 12,833 |
| NICE SYSTEMS LTD (3C0) | 5,437 | 4,586 |
| NOVARTIS AG SPONSORED ADR 40 UNITS | 4,092 | 3,892 |
| NOVO NORDISK A.S. ADR FORMERLY(3C0) 21 UNITS | 1,423 | 1,806 |
| NVENT ELECTRIC PLC ( 3C0) 144 UNITS | 6,152 | 9,815 |
| NVIDIA CORP COM (3C0) | 9,418 | 21,621 |
| OSI SYS INC COM 76 UNITS | 10,471 | 12,725 |
| OMNICOM GROUP INC COM ( 3C0) 176 UNITS | 15,583 | 15,143 |
| OWENS CORNING NEW COM (3C0) 61 UNITS | 8,483 | 10,390 |
| PARKER-HANNIFIN CORP COM (3C0) 21 UNITS | 7,106 | 13,357 |
| PARKER-HANNIFIN CORP COM (5JM) 5 UNITS | 1,449 | 3,180 |
| PAYPAL HLDGS INC COM ( 3C0) | 4,882 | 5,804 |
| PENTAIR PLC SHS 68 UNITS | 4,124 | 6,844 |
| PENTAIUR PLC SHS (5JM) 68 UNITS | 4,497 | 6,844 |
| PETROLEO BRASILEIRO SA PETROBRAS | 1,968 | 1,775 |
| PHILIP MORRIS INTL INC COM (3C0) 47 UNITS | 4,355 | 5,656 |
| PHILIP MORRIS INTL INC COM(SJM) 5 UNITS | 473 | 602 |
| PROCTOR & GAMBLE CO COM 51 UNITS | 7,192 | 8,550 |
| PUBLICIS SA NEW SPONS ADR (3C0) 154 UNITS | 2,449 | 4,086 |
| PULTEGROUP INC COM (3CO) 88 UNITS | 5,440 | 9,583 |
| QUALYS INC COM | 2,053 | 1,963 |
| RALPH LAUREN CORP CL A | 7,798 | 10,625 |
| REYNOLDS CONSUMER PRODS INC COM | 3,402 | 3,185 |
| ROCHE HLDGS LTD SPONSORED ADR (3C0) | 4,572 | 3,976 |
| ROYAL BK CDA MONTREAL QUE ISI (3C0) | 4,358 | 4,700 |
| ROYAL KPN N V SPONS ADR | 2,583 | 2,462 |
| S&P GLOBAL INC COM (3C0) 13 UNITS | 4,817 | 6,474 |
| SEI INVTS CO COM | 3,499 | 3,547 |
| SM ENERGY CO COM (3C0) 119 UNITS | 5,484 | 4,612 |
| SEKISUI HOUSE LTD SPONSORED ADR 198 UNITS | 4,083 | 4,734 |
| SHELL PLC SPONSORED ADR | 2,743 | 2,506 |
| SNAP ON INC COM (3C0) 29 UNITS | 7,597 | 9,845 |
| SOUTHERN CO COM (3C0) 91 UNITS | 6,435 | 7,491 |
| SOUTHERN CO COM (SJM) 30 UNITS | 1,828 | 2,470 |
| SPROUTS FMRS MKT INC COM (3C0) 59 UNITS | 2,145 | 7,497 |
| STERLING INFRASTRUCTURE INC COM | 2,089 | 2,864 |
| STIFEL FINL CORP COM | 2,831 | 3,607 |
| STRIDE INC COM (3C0) | 5,122 | 7,171 |
| STRYKER CORP (3C0) 15 UNITS | 3,214 | 5,401 |
| STRYKER CORP (SJM) 8 UNITS | 1,820 | 2,880 |
| SUMITOMO MITSUI FINL GROUP INC | 4,899 | 6,303 |
| SUNCOR ENERGY INC NEW COM (3C0) 47 UNITS | 1,820 | 1,677 |
| TAIWAN SEMICONDUCTOR MFG CO (3C0) 39 UNITS | 3,498 | 7,702 |
| TAYLOR MORRISON HOME CORP COM STK | 8,838 | 9,549 |
| TENCENT HLDGS LTD ADR ISIN (3C0) 112 UNITS | 5,171 | 5,956 |
| TESCO PLC SPONS ADR NEW | 3,248 | 3,715 |
| TESLA INC COM (3C0) 7 UNITS | 2,354 | 2,827 |
| TEXAS INSTRUMENTS INC. 24 UNITS | 3,976 | 4,500 |
| TOYOTA MTR CO SPON ADR 10 UNITS | 1,775 | 1,946 |
| TRUSTMARK CORP COM | 4,511 | 5,376 |
| UBER TECHNOLOGIES INC COM | 3,270 | 2,714 |
| UNION PACIFIC 175 UNITS | 1,363 | 39,907 |
| UNITED THERAPEUTICS CORP DEL (3C0) 36 UNITS | 8,364 | 12,702 |
| UNITEDHEALTH GROUP INC COM 25 UNITS | 11,459 | 12,647 |
| UNIVERSAL HEALTH SVCS INC CL B | 8,311 | 8,253 |
| VERIZON COMMUNICATIONS INC COM 84 UNITS | 2,894 | 3,359 |
| VINCI S A ADR (3C0) 125 UNITS | 3,583 | 3,208 |
| VISA INC COM CL A (5JM) 8 UNITS | 1,718 | 2,528 |
| VISA INC NEW CL B {3CO) 32 UNITS | 6,717 | 10,113 |
| WAL MART STORES INC COM (3C0) 98 UNITS | 4,708 | 8,854 |
| WASTE MGMT INC DEL COM {3C0) 27 UNITS | 4,568 | 5,448 |
| WASTE MGMT INC DEL COM (5JM) 2 UNITS | 221 | 404 |
| WELLS FARGO & CO NEW COM {3C0) 106 UNITS | 4,693 | 7,445 |
| WELLS FARGO & CO NEW COM (5JM) 49 UNITS | 2,121 | 3,442 |
| WILLIAMS COS INC COM {3C0) | 6,153 | 7,469 |
| WILLIS TOWERS WATSON PUB LTD (3C0) | 4,428 | 5,012 |
| WINTRUST FINL CORP COM {3C0) 39 UNITS | 3,850 | 4,864 |
| YELP INC COM | 2,336 | 2,477 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESCO EXCH-TRAD TR S&P 500 LOW VO | AT COST | 11,060 | 10,780 |
| ISHARES TR CORE MSCI TOTAL INTL STK 847 UNITS | AT COST | 51,286 | 56,021 |
| ISHARES TR CORE S&P SMALL-CAP ETF 483 UNITS | AT COST | 46,634 | 55,651 |
| ISHARES TR IBOXX $ HIGH YIELD CORP 328 UNITS | AT COST | 24,363 | 25,797 |
| ISHARES TR RUSSELL 2000 GROWTH INDE 14 UNITS | AT COST | 3,009 | 4,029 |
| PACER FDS TR PACER US SMALL CAP CAS | AT COST | 2,831 | 2,597 |
| PACER FDS TR US CASH COWS 100 ETF | AT COST | 9,604 | 9,828 |
| SCHWAB STRATEGIC TR SCHWAB US LARGE 726 UNITS | AT COST | 12,841 | 17,192 |
| SCHWAB STRATEGIC TR US LARGE CAP GR 1,415 UNITS | AT COST | 28,898 | 39,436 |
| SPDR SER TR BLOOMBERG HIGH YIELD BD 121 UNITS | AT COST | 11,014 | 11,552 |
| SPDR SER TR PORTFOLI S&P 500 (SPLG) 1,958 UNITS | AT COST | 102,818 | 134,985 |
| SPDR SER TR S&P 400 MID CAP GROWTH 81 UNITS | AT COST | 5,265 | 7,038 |
| SPDR SER TR S&P 400 MID VALUE (3C0) 89 UNITS | AT COST | 5,450 | 7,138 |
| SPDR SER TR S&P 600 SMALL CAP VALUE 35 UNITS | AT COST | 2,453 | 3,054 |
| SPDR SER TR SHORT TERM HIGH YIELD B 96 UNITS | AT COST | 2,348 | 2,424 |
| VANGUARD INTL EQUITY INDEX ALL WORL 220 UNITS | AT COST | 23,317 | 25,186 |
| BXP INC COM | AT COST | 6,281 | 5,726 |
| BRIXMORE PPTY GROUP INC | AT COST | 8,156 | 8,213 |
| FEDERAL RLTY INVT TR NEW COM (3C0) 73 UNITS | AT COST | 7,669 | 8,172 |
| NAVIGATOR TACTICAL FIXED INCOME FD 4162 UNITS | AT COST | 39,138 | 41,042 |
| PACIFIC OAK STRATEGIC OPP REIT 5235 UNITS | AT COST | 51,672 | 29,943 |
| PROLOGIS INC COM (3C0) 72 UNITS | AT COST | 9,108 | 7,610 |
| PROLOGIS INC COM (5JM) 12 UNITS | AT COST | 1,409 | 1,268 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMINISTRATIVE EXPENSE | 4,825 | 0 | 0 | 4,825 |
| INVESTMENT INTEREST EXPENSE | 11 | 11 | 0 | 0 |
| MANAGEMENT FEES | 23,579 | 23,579 | 0 | 0 |
| MISCELLANEOUS EXPENSE | 11 | 0 | 0 | 0 |
| ADVISORY FEES | 23,512 | 23,512 | 0 | 0 |
| BOND PREMIUM | 124 | 124 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| STUDENT LOAN INTEREST | 2,219 | 2,219 | 0 |
| Description | Amount |
|---|---|
| NONDIVIDEND DISTRIBUTIONS | 83 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 1,338 | 1,338 | 0 | 0 |