| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 5890 Ishares Ibonds Dec 2024 | 0 | 0 |
| 5862 Ishares Ibonds Dec 2025 | 149,891 | 146,843 |
| 5930 Ishares Ibonds Dec 2026 | 149,971 | 142,735 |
| 5824 Ishares Ibonds Dec 2027 | 149,951 | 139,543 |
| 5442 Ishares Ibonds Dec 2028 | 149,901 | 135,506 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 614 SHS ABBVIE INC | 14,719 | 109,108 |
| 647 SHS ABBOTT LABORATORIES | 14,302 | 73,182 |
| 802 SHS ALLSTATE CORP | 26,440 | 154,618 |
| 700 SHARES ALPHABET INC CLASSA | 26,068 | 132,510 |
| 400 SHS ALPHABET INC CLASS C | 16,529 | 76,176 |
| 1340 SHS AMAZON | 49,206 | 293,983 |
| 648 SHS AMERICAN EXPRESS CO | 18,180 | 192,320 |
| 951 SHS AMGEN | 71,667 | 247,869 |
| 1410 SHS APA CORP | 0 | 0 |
| 1467 SHS APPLE | 40,756 | 367,366 |
| 1836 SHS APPLIED MATERIALS IN | 35,841 | 298,589 |
| 910 SHS BHP BILLITON LIMITED | 50,276 | 44,435 |
| 2000 SHS BANK OF AMERICA CORP | 28,687 | 87,900 |
| 150 SHS BLACKROCK INC | 93,371 | 153,767 |
| 410 SHS BOEING | 19,717 | 72,570 |
| 558 SHS CATERPILLAR | 29,766 | 202,420 |
| 400 SHS CITIGROUP INC | 15,902 | 28,156 |
| 57 SHS CONOCOPHILLIPS | 6,481 | 5,653 |
| 900 SHS DISNEY | 33,377 | 100,215 |
| 195019 SHS DODGE & COX INTL | 6,951 | 9,731 |
| 366 SHS DOW INC | 15,084 | 14,688 |
| 1635 SHS EXXON MOBIL CORP | 53,084 | 175,877 |
| 519 SHS FEDEX CORP | 45,911 | 146,010 |
| 792 SHS FIRST INDUSTRIAL REAL | 6,198 | 39,703 |
| 350 SHS GILEAD SCIENCES INC | 24,513 | 32,330 |
| 711 SHS INVESCO S&P MIDCAP 400 | 205,927 | 344,690 |
| 500 SHS HOME DEPOT | 13,353 | 194,495 |
| 190 SHS INTL FLAVORS & FRAGANC | 26,212 | 16,065 |
| 23 SHS AIR PRODS 7 CHEMS INC | 6,512 | 6,671 |
| 365 SHS AT&T INC | 6,495 | 8,311 |
| 4 SHS BOOKINGS HOLDINGS | 14,926 | 19,874 |
| 306 SHS BRISTOL MYERS SQUIBB | 13,881 | 17,307 |
| 284 SHS CISCO SYS INC | 12,840 | 16,813 |
| 340 SHS COMCAST | 13,116 | 12,760 |
| 348 SHS ISHARES MSCI EMERGING | 11,552 | 14,553 |
| 2907 SHS ISHARES S&P MIDCAP400 | 206,795 | 363,259 |
| 4406 SHS ISHARESTRUST SPSMALL | 208,105 | 507,659 |
| 600 SHS JP MORGAN CHASE&CO | 26,688 | 143,826 |
| 300 SHS JOHNSON & JOHNSON | 15,325 | 43,386 |
| 727 SHS L3 TECHNOLOGIES INC | 37,910 | 152,874 |
| 241 SHS LINDE PLC | 43,433 | 100,899 |
| 1958196 SHS MATHEWS INDIA FUN | 17,800 | 49,601 |
| 500 SHS MERCK & CO | 21,005 | 49,740 |
| 30 SHS NABORS INDUSTRIES | 0 | 0 |
| 2515 SHS ORACLE | 52,320 | 419,100 |
| 50 SHS ORGANON & CO | 0 | 0 |
| 70 SHS ORION OFFICE REIT INC | 0 | 0 |
| 1875 SHS PAYCHEX | 60,024 | 262,913 |
| 810 SHS PEPSICO | 43,709 | 123,169 |
| 800 SHS PFIZER | 19,338 | 21,224 |
| 1005 SHS PROCTOR & GAMBLE CO | 42,303 | 168,488 |
| 700 SHS REALTY INCOME CORP | 11,234 | 37,387 |
| 16 SHS COSTCO | 13,729 | 14,660 |
| 644 SHS SECTOR SPDR TECH SELEC | 0 | 0 |
| 150 SHS THERMO FISHER SCNTFC | 23,840 | 78,035 |
| 1400 SHS TJX COS INC | 40,848 | 169,134 |
| 489 SHS UNION PACIFIC CORP | 11,503 | 111,512 |
| 240 SHS VANGUARD INFO TECHNOLO | 0 | 0 |
| 50 SHS DANAHER CORP | 13,141 | 11,478 |
| 14 SHS ELI LILLY & CO | 12,567 | 10,808 |
| 505 SHS VISA | 8,889 | 159,600 |
| 261 SHS VORNADO REALTY TRUST | 0 | 0 |
| 1155 SHS WALGREEN BOOTS ALLIAN | 42,073 | 10,776 |
| 2224 SHS WEYERHAUSER CO | 46,770 | 62,606 |
| 60 SHS EMERSON ELECTRIC | 6,450 | 7,436 |
| 250 SHS ZIMMER HOLDINGS INC | 7,554 | 26,408 |
| 1785 SHS ADVANCED MICRO DEVIC | 30,092 | 215,610 |
| 135 SHS FREEPORT MCMORAN INC | 6,479 | 5,141 |
| 42 SHS GE AEROSPACE | 6,533 | 7,005 |
| 287 SHS WOODSIDE ENERGY GROUP | 0 | 0 |
| 25 SHS ZIMVIE INC | 0 | 0 |
| 568 SHS SPDR S&P REGIONAL | 0 | 0 |
| 211 SHS GE HEALTHCARE TECH | 16,955 | 16,496 |
| 72 SHS GE VERONA | 12,663 | 23,683 |
| 29 SHS GOLDMAN SACHS | 13,718 | 16,606 |
| 414 SHS INTEL CORP | 10,462 | 8,301 |
| 144 SHS INTERNATIONAL PAPER | 6,507 | 7,750 |
| 52 SHS MCDONALDS | 13,626 | 15,074 |
| 26 SHS META PLATFORMS INC | 13,546 | 15,223 |
| 30 SHS MICROSOFT CORP | 12,843 | 12,645 |
| 137 SHS MORGAN STANLEY | 13,515 | 17,224 |
| 101 SHS NVIDIA CORP | 12,287 | 13,563 |
| 56 SHS SALESFORCE INC | 13,635 | 18,722 |
| 26 SHS UNITEDHEALTH GROUP | 13,835 | 13,152 |
| 199 SHS WALMART | 13,372 | 17,980 |
| 130 SHS 3M CO | 14,778 | 16,782 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 50K PINNACLE BANK 4.8% | 50,000 | 50,096 | |
| 25K WELLS FARGO BANK 4.9% | 25,000 | 25,453 | |
| 25K BMW BANK OF NORT 2.85% | 0 | 0 | |
| 50K SALLIE MAE BANK 1.7% | 0 | 0 | |
| 25K SALLIE MAE BANK 3.1% | 25,000 | 24,873 | |
| 25K MORGAN STANLEY 4.05% | 25,000 | 25,041 | |
| 100K GOLDMAN SACHS BANK 3.3% | 0 | 0 | |
| 100K SYNCHRONY BANK 3.3% | 0 | 0 | |
| 25K MORGAN STANLEY 3.75% | 0 | 0 | |
| 25K SYNCHRONY BANK 3.2% | 25,000 | 24,862 | |
| 25K WELLS FARGO BANK 4.2% | 25,000 | 25,148 | |
| 25K NORTHEAST BANK 4.8% | 25,000 | 25,003 | |
| 30K UBS BANK 4.55% | 30,000 | 30,445 | |
| 25K CUSTOMERS BANK 3.2% | 0 | 0 | |
| 100K SYNCHRONY BANK 2.3% | 0 | 0 | |
| 25K AMERICAN EXPRESS 3.85% | 25,000 | 24,944 | |
| 25K UBS BANK USA 4.7% | 25,000 | 25,421 | |
| 30K POPULAR BANK 4.85% | 30,000 | 30,059 | |
| 25K CIBC BANK 4.55% | 25,000 | 25,367 | |
| 10K MORGAN STANLEY 2.09% | 0 | 0 | |
| 75K DISCOVER BANK 4.95% 25 | 75,000 | 75,515 | |
| 50K TEXAS EXCHANGE BANK 4.0 | 50,000 | 50,139 | |
| 25K WELLS FARGO 5.05% | 25,000 | 25,133 | |
| 25K UBS BANK 4.65% | 25,000 | 25,467 | |
| 25K UBS BANK USA 2.85% | 0 | 0 | |
| 25k FVC BANK 4.3% | 25,000 | 25,037 | |
| 25K TEXAS EXCHANGE BANK 4.1 | 25,000 | 25,140 | |
| 25K BANK OF CHINA 5.15% | 25,000 | 25,034 | |
| 25K AVAILA BANK 4.9% | 25,000 | 25,667 | |
| 100K CAPITAL ONE 2.5% | 0 | 0 | |
| 25k CAPITAL ONE 3.85% | 25,000 | 24,934 | |
| 25K UBS BANK USA 4.0% | 25,000 | 25,072 | |
| 25K WELLS FARGO 5.1% | 25,000 | 25,216 | |
| 25K WELLS FARGO BANK 4.75% | 25,000 | 25,586 | |
| 10K SALLIE MAE BANK 0.55% | 0 | 0 | |
| 35K DISCOVER BANK 4.95% 26 | 35,000 | 35,626 | |
| 25K UBS BANK USA 4.4% | 25,000 | 25,376 | |
| 50K PINNACLE BANK 4.6% | 50,000 | 50,324 | |
| 50K VISION BANK 4.05% | 50,000 | 50,225 | |
| 25K UNITED BANKERS 2.05% | 0 | 0 | |
| 40K DISCOVER BANK 4.85% 26 | 40,000 | 40,658 | |
| 50K TEXAS EXCHANGE BANK 4.1% | 50,000 | 50,331 | |
| 30K CIBC BANK 4.65% | 30,000 | 30,219 | |
| 30K CIBC BANK 4.5% | 30,000 | 30,536 | |
| 25K AMERICAN EXPRESS 3.3% | 0 | 0 | |
| 25K UNIVERSITY BANK 4.15% | 25,000 | 25,110 | |
| 25K MORGAN STANLEY 4.35% | 25,000 | 25,388 | |
| 25K UBS BANK 4.8% | 25,000 | 25,309 | |
| 25K UNITED FIDELITY 4.5% | 25,000 | 25,481 | |
| 25K MORGAN STANLEY PV 3.8% | 0 | 0 | |
| 25K CAPITAL ONE, NTNL 3.9% | 25,000 | 24,984 | |
| 100K MERRICK BANK 3.8% | 100,000 | 99,446 | |
| 100K MORGAN STANLEY (2.8%) | 0 | 0 | |
| 25K SYNCHRONY BANK 4.45% | 25,000 | 25,420 | |
| 10K UBS BANK USA .65% | 0 | 0 | |
| 75K DISCOVER BANK 4.9% 27 | 75,000 | 76,995 | |
| 50K SALLIE MAE BANK 4.05% | 50,000 | 50,207 | |
| 25K AVAILA BANK 5.05% | 25,000 | 25,479 | |
| 25K SOUTHERN FIRST 4.85% | 25,000 | 25,789 | |
| 25K UBS BANK USA 4.75% | 0 | 0 | |
| 25K FORBRIGHT BANK 4% | 25,000 | 25,069 | |
| 50K BMW BANK OF NORTH 3.8% | 50,000 | 49,744 | |
| 25K TEXAS HERTIAGE BANK 4.35% | 25,000 | 25,049 | |
| 25K WELLS FARGO BANK 4.6% | 25,000 | 25,619 | |
| 10K MORGAN STANLEY 3.15% | 10,000 | 9,959 | |
| 25K THE LYONS NTNL 4.85% | 25,000 | 25,220 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADR Fees | 26 | 26 | 0 | 0 |
| Software | 1,239 | 1,239 | 0 | 0 |
| Exponent Philanthropy fee | 830 | 0 | 0 | 830 |
| D&O insurance | 1,257 | 0 | 0 | 1,257 |
| Postage | 28 | 0 | 0 | 28 |
| WV Annual Fee | 25 | 0 | 0 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2024 Estimated Taxes | 1,639 | 0 | 0 | 0 |