| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FIDELITY TOTAL BOND ETF | AT COST | 99,981 | 90,144 |
| ISHARES CORE MSCI | AT COST | 25,384 | 23,499 |
| ISHARES CORE US | AT COST | 98,823 | 89,729 |
| ISHARES MSCI EAFE GROWTH | AT COST | 29,763 | 30,889 |
| ISHARES MSCI EAFE SMALL | AT COST | 36,358 | 34,506 |
| SPDR S&P 400 MID CAP | AT COST | 33,306 | 39,101 |
| SPDR S&P 600 MID CAP | AT COST | 30,566 | 33,068 |
| VANGUARD MID CAP VALUE | AT COST | 55,655 | 60,987 |
| VANGUARD S&P 500 GROWTH | AT COST | 73,399 | 105,059 |
| VANGUARD S&P 500 VALUE | AT COST | 98,932 | 118,640 |
| VANGUARD SMALL CAP VALUE | AT COST | 40,952 | 46,374 |
| ARTISAN HIGH INCOME ADVI | AT COST | 77,545 | 72,542 |
| PIMCO INCOME INSTL | AT COST | 38,968 | 35,659 |
| THORNBURG LIMITED TERM I | AT COST | 74,532 | 71,804 |
| DIMENSIONAL INTERN SMALL | AT COST | 28,272 | 26,543 |
| ISHARES MSCI EAFE VALUE | AT COST | 39,740 | 37,988 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVISOR FEES | 5,891 | 0 | 0 | 0 |
| OTHER INVESTMENT EXPENSES | 536 | 0 | 0 | 0 |