| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 25,851 | 2,585 | 23,266 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AINTREE CAPITAL INVESTMENTS | FMV | 122,401,707 | 122,401,707 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED DIVIDENDS AND INTEREST | 50,810 | 49,590 | 49,590 |
| PREPAID EXPENSE | 24,341 | 24,194 | 24,194 |
| PREPAID DIRECTOR FEES | 28,000 | 28,000 | 28,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 10,670 | 1,067 | 9,603 | |
| INVESTMENT FEES | 486,856 | 486,856 | 0 | |
| MISCELLANEOUS EXPENSE | 12,179 | 1,218 | 10,961 | |
| REPAIRS | 8,349 | 835 | 7,514 | |
| CONSULTING | 21,924 | 2,192 | 19,732 | |
| GARDENS - PLANTS, SHRUBS,.... | 27,129 | 0 | 27,129 | |
| GARDENS - MAINTENANCE & REPAIRS | 28,844 | 0 | 28,844 | |
| GARDENS - INSURANCE | 12,456 | 0 | 12,456 | |
| GARDEN - SUPPLIES | 8,295 | 0 | 8,295 | |
| GARDENS - TRAVEL, TRAINING,... | 3,732 | 0 | 3,732 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 10,303 | 10,303 | 10,303 |
| Description | Amount |
|---|---|
| UNREALIZED DEPRECIATION OF SECURITIES | 9,766,856 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED EXCISE TAX | 490,616 | 626,629 |
| EXCISE TAX PAYABLE | 0 | 24,335 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAX | 10,088 | 1,009 | 9,079 | |
| PYROLL TAX - GARDENS | 20,976 | 0 | 20,976 | |
| FEDERAL EXCISE TAX | 330,631 | 0 | 0 |